TransDigm Group Inc
NYSE:TDG

Watchlist Manager
TransDigm Group Inc Logo
TransDigm Group Inc
NYSE:TDG
Watchlist
Price: 1 360.1 USD 1.7% Market Closed
Market Cap: 76.6B USD

Relative Value

The Relative Value of one TDG stock under the Base Case scenario is hidden USD. Compared to the current market price of 1 360.1 USD, TransDigm Group Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
22
Median 3Y
8.6
Median 5Y
6.7
Industry
4.3
Forward
7.7
vs History
68
vs Industry
24
Median 3Y
42.9
Median 5Y
43.4
Industry
34.2
Forward
33.7
vs History
19
vs Industry
22
Median 3Y
35.9
Median 5Y
34.9
Industry
19.7
vs History
57
vs Industry
34
Median 3Y
24.2
Median 5Y
19
Industry
32.2
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-11.7
Industry
4.1
vs History
15
vs Industry
15
Median 3Y
11.2
Median 5Y
9.9
Industry
4.5
Forward
10.5
vs History
23
vs Industry
27
Median 3Y
18.8
Median 5Y
18
Industry
14
vs History
38
vs Industry
29
Median 3Y
22.3
Median 5Y
22.3
Industry
19.4
Forward
19.8
vs History
42
vs Industry
38
Median 3Y
24.2
Median 5Y
24.3
Industry
26.5
Forward
21.7
vs History
19
vs Industry
17
Median 3Y
48.8
Median 5Y
48.4
Industry
21
vs History
20
vs Industry
17
Median 3Y
54.2
Median 5Y
54.2
Industry
26.9
vs History
9
vs Industry
20
Median 3Y
4.8
Median 5Y
3.6
Industry
2.7

Multiples Across Competitors

TDG Competitors Multiples
TransDigm Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
TransDigm Group Inc
NYSE:TDG
76.7B USD 8.7 41.1 22.6 24.5
US
Raytheon Technologies Corp
NYSE:RTX
229.7B USD 2.7 34.8 20.2 30.4
US
RTX Corp
LSE:0R2N
228.9B USD 2.7 34.7 20.1 30.3
NL
Airbus SE
PAR:AIR
156.8B EUR 2.2 30.9 18.4 27.8
US
Boeing Co
NYSE:BA
153.4B USD 1.9 -15.1 -26.9 -20.8
FR
Safran SA
PAR:SAF
124.1B EUR 4.2 28.7 20.8 27.2
UK
Rolls-Royce Holdings PLC
LSE:RR
93.6B GBP 4.8 16.2 22 28.1
US
Lockheed Martin Corp
NYSE:LMT
103.1B USD 1.4 24.6 15.3 19.5
US
General Dynamics Corp
NYSE:GD
92.3B USD 1.8 21.9 15.9 18.6
DE
Rheinmetall AG
XETRA:RHM
70B EUR 6.4 83.7 36.1 47.9
US
Northrop Grumman Corp
NYSE:NOC
79B USD 1.9 19.6 16.5 22.5
P/E Multiple
Earnings Growth PEG
US
TransDigm Group Inc
NYSE:TDG
Average P/E: 33.6
41.1
17%
2.4
US
Raytheon Technologies Corp
NYSE:RTX
34.8
29%
1.2
US
RTX Corp
LSE:0R2N
34.7
29%
1.2
NL
Airbus SE
PAR:AIR
30.9
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.1 N/A N/A
FR
Safran SA
PAR:SAF
28.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.2
8%
2
US
Lockheed Martin Corp
NYSE:LMT
24.6
11%
2.2
US
General Dynamics Corp
NYSE:GD
21.9
11%
2
DE
Rheinmetall AG
XETRA:RHM
83.7
61%
1.4
US
Northrop Grumman Corp
NYSE:NOC
19.6
3%
6.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
TransDigm Group Inc
NYSE:TDG
Average EV/EBITDA: 20.8
22.6
11%
2.1
US
Raytheon Technologies Corp
NYSE:RTX
20.2
17%
1.2
US
RTX Corp
LSE:0R2N
20.1
17%
1.2
NL
Airbus SE
PAR:AIR
18.4
19%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.9 N/A N/A
FR
Safran SA
PAR:SAF
20.8
15%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
22
15%
1.5
US
Lockheed Martin Corp
NYSE:LMT
15.3
10%
1.5
US
General Dynamics Corp
NYSE:GD
15.9
8%
2
DE
Rheinmetall AG
XETRA:RHM
36.1
41%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.5
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
TransDigm Group Inc
NYSE:TDG
Average EV/EBIT: 27.7
24.5
11%
2.2
US
Raytheon Technologies Corp
NYSE:RTX
30.4
30%
1
US
RTX Corp
LSE:0R2N
30.3
30%
1
NL
Airbus SE
PAR:AIR
27.8
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -20.8 N/A N/A
FR
Safran SA
PAR:SAF
27.2
18%
1.5
UK
Rolls-Royce Holdings PLC
LSE:RR
28.1
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
19.5
11%
1.8
US
General Dynamics Corp
NYSE:GD
18.6
10%
1.9
DE
Rheinmetall AG
XETRA:RHM
47.9
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.5
6%
3.7