Teladoc Health Inc
NYSE:TDOC

Watchlist Manager
Teladoc Health Inc Logo
Teladoc Health Inc
NYSE:TDOC
Watchlist
Price: 7.17 USD -0.69% Market Closed
Market Cap: 1.3B USD

Intrinsic Value

The intrinsic value of one TDOC stock under the Base Case scenario is 15.15 USD. Compared to the current market price of 7.17 USD, Teladoc Health Inc is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TDOC Intrinsic Value
15.15 USD
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Teladoc Health Inc

What is Valuation History?
Compare TDOC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TDOC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Teladoc Health Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Teladoc Health Inc

Current Assets 1.1B
Cash & Short-Term Investments 679.6m
Receivables 225.4m
Other Current Assets 168.2m
Non-Current Assets 1.8B
PP&E 53.2m
Intangibles 1.7B
Other Non-Current Assets 101.1m
Efficiency

Free Cash Flow Analysis
Teladoc Health Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Teladoc Health Inc

Revenue
2.5B USD
Cost of Revenue
-756m USD
Gross Profit
1.8B USD
Operating Expenses
-2B USD
Operating Income
-183.5m USD
Other Expenses
-23.9m USD
Net Income
-207.4m USD
Fundamental Scores

TDOC Profitability Score
Profitability Due Diligence

Teladoc Health Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Net Margin is Increasing
33/100
Profitability
Score

Teladoc Health Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

TDOC Solvency Score
Solvency Due Diligence

Teladoc Health Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
37/100
Solvency
Score

Teladoc Health Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TDOC Price Targets Summary
Teladoc Health Inc

Wall Street analysts forecast TDOC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TDOC is 9.21 USD with a low forecast of 7.07 USD and a high forecast of 12.6 USD.

Lowest
Price Target
7.07 USD
1% Downside
Average
Price Target
9.21 USD
28% Upside
Highest
Price Target
12.6 USD
76% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Teladoc Health Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for TDOC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TDOC Insider Trading
Buy and sell transactions by insiders

TDOC News

Other Videos
What is the Intrinsic Value of one TDOC stock?

The intrinsic value of one TDOC stock under the Base Case scenario is 15.15 USD.

Is TDOC stock undervalued or overvalued?

Compared to the current market price of 7.17 USD, Teladoc Health Inc is Undervalued by 53%.

Back to Top