First Time Loading...

Teladoc Health Inc
NYSE:TDOC

Watchlist Manager
Teladoc Health Inc Logo
Teladoc Health Inc
NYSE:TDOC
Watchlist
Price: 13.29 USD -3.2%
Updated: Apr 25, 2024

Intrinsic Value

Teladoc Health, Inc. engages in the provision of telehealthcare services using a technology platform via mobile devices, the Internet, video and phone. [ Read More ]

The intrinsic value of one TDOC stock under the Base Case scenario is 27.28 USD. Compared to the current market price of 13.29 USD, Teladoc Health Inc is Undervalued by 51%.

Key Points:
TDOC Intrinsic Value
Base Case
27.28 USD
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Teladoc Health Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TDOC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Teladoc Health Inc

Provide an overview of the primary business activities
of Teladoc Health Inc.

What unique competitive advantages
does Teladoc Health Inc hold over its rivals?

What risks and challenges
does Teladoc Health Inc face in the near future?

Has there been any significant insider trading activity
in Teladoc Health Inc recently?

Summarize the latest earnings call
of Teladoc Health Inc.

What significant events have occurred
in Teladoc Health Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Teladoc Health Inc.

Provide P/S
for Teladoc Health Inc.

Provide P/E
for Teladoc Health Inc.

Provide P/OCF
for Teladoc Health Inc.

Provide P/FCFE
for Teladoc Health Inc.

Provide P/B
for Teladoc Health Inc.

Provide EV/S
for Teladoc Health Inc.

Provide EV/GP
for Teladoc Health Inc.

Provide EV/EBITDA
for Teladoc Health Inc.

Provide EV/EBIT
for Teladoc Health Inc.

Provide EV/OCF
for Teladoc Health Inc.

Provide EV/FCFF
for Teladoc Health Inc.

Provide EV/IC
for Teladoc Health Inc.

Show me price targets
for Teladoc Health Inc made by professional analysts.

What are the Revenue projections
for Teladoc Health Inc?

How accurate were the past Revenue estimates
for Teladoc Health Inc?

What are the Net Income projections
for Teladoc Health Inc?

How accurate were the past Net Income estimates
for Teladoc Health Inc?

What are the EPS projections
for Teladoc Health Inc?

How accurate were the past EPS estimates
for Teladoc Health Inc?

What are the EBIT projections
for Teladoc Health Inc?

How accurate were the past EBIT estimates
for Teladoc Health Inc?

Compare the revenue forecasts
for Teladoc Health Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Teladoc Health Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Teladoc Health Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Teladoc Health Inc compared to its peers.

Compare the P/E ratios
of Teladoc Health Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Teladoc Health Inc with its peers.

Analyze the financial leverage
of Teladoc Health Inc compared to its main competitors.

Show all profitability ratios
for Teladoc Health Inc.

Provide ROE
for Teladoc Health Inc.

Provide ROA
for Teladoc Health Inc.

Provide ROIC
for Teladoc Health Inc.

Provide ROCE
for Teladoc Health Inc.

Provide Gross Margin
for Teladoc Health Inc.

Provide Operating Margin
for Teladoc Health Inc.

Provide Net Margin
for Teladoc Health Inc.

Provide FCF Margin
for Teladoc Health Inc.

Show all solvency ratios
for Teladoc Health Inc.

Provide D/E Ratio
for Teladoc Health Inc.

Provide D/A Ratio
for Teladoc Health Inc.

Provide Interest Coverage Ratio
for Teladoc Health Inc.

Provide Altman Z-Score Ratio
for Teladoc Health Inc.

Provide Quick Ratio
for Teladoc Health Inc.

Provide Current Ratio
for Teladoc Health Inc.

Provide Cash Ratio
for Teladoc Health Inc.

What is the historical Revenue growth
over the last 5 years for Teladoc Health Inc?

What is the historical Net Income growth
over the last 5 years for Teladoc Health Inc?

What is the current Free Cash Flow
of Teladoc Health Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Teladoc Health Inc.

Financials

Balance Sheet Decomposition
Teladoc Health Inc

Current Assets 1.5B
Cash & Short-Term Investments 1.1B
Receivables 230.1m
Other Current Assets 135.3m
Non-Current Assets 2.9B
PP&E 72.1m
Intangibles 2.8B
Other Non-Current Assets 80.3m
Current Liabilities 420.6m
Accounts Payable 43.6m
Accrued Liabilities 238.9m
Other Current Liabilities 138.1m
Non-Current Liabilities 1.6B
Long-Term Debt 1.5B
Other Non-Current Liabilities 107m
Efficiency

Earnings Waterfall
Teladoc Health Inc

Revenue
2.6B USD
Cost of Revenue
-760m USD
Gross Profit
1.8B USD
Operating Expenses
-2.1B USD
Operating Income
-210.5m USD
Other Expenses
-9.9m USD
Net Income
-220.4m USD

Free Cash Flow Analysis
Teladoc Health Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TDOC Profitability Score
Profitability Due Diligence

Teladoc Health Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
38/100
Profitability
Score

Teladoc Health Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

TDOC Solvency Score
Solvency Due Diligence

Teladoc Health Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
40/100
Solvency
Score

Teladoc Health Inc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TDOC Price Targets Summary
Teladoc Health Inc

Wall Street analysts forecast TDOC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TDOC is 20.1 USD with a low forecast of 15.15 USD and a high forecast of 29.4 USD.

Lowest
Price Target
15.15 USD
14% Upside
Average
Price Target
20.1 USD
51% Upside
Highest
Price Target
29.4 USD
121% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

TDOC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

TDOC Price
Teladoc Health Inc

1M 1M
-12%
6M 6M
-24%
1Y 1Y
-50%
3Y 3Y
-93%
5Y 5Y
-76%
10Y 10Y
-30%
Annual Price Range
13.29
52w Low
12.98
52w High
29.77
Price Metrics
Average Annual Return 15.85%
Standard Deviation of Annual Returns 100.13%
Max Drawdown -96%
Shares Statistics
Market Capitalization 2.2B USD
Shares Outstanding 169 314 000
Percentage of Shares Shorted 14.2%

TDOC Return Decomposition
Main factors of price return

What is price return decomposition?

TDOC News

Other Videos

Last Important Events
Teladoc Health Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Teladoc Health Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Teladoc Health Inc Logo
Teladoc Health Inc

Country

United States of America

Industry

Health Care

Market Cap

2.2B USD

Dividend Yield

0%

Description

Teladoc Health, Inc. engages in the provision of telehealthcare services using a technology platform via mobile devices, the Internet, video and phone. The company is headquartered in Purchase, New York and currently employs 5,100 full-time employees. The company went IPO on 2015-07-01. The firm operates in health services segment. The firm provides virtual access to care with a portfolio of services and solutions, which includes various medical subspecialties from non-urgent, episodic needs, such as flu and upper respiratory infections, to chronic, complicated medical conditions, such as hypertension, cancer and congestive heart failure. The company provides provide virtual healthcare services on a business-to-business (B2B) basis to its clients including employers, health plans, hospitals and health systems, and insurance and financial services companies spanning the global healthcare landscape and provide services to consumers directly and through channel partners. The Company’s consumer brands, including Teladoc, Livongo, Advance Medical, Best Doctors, BetterHelp and HealthiestYou, provides access to advice and resolution for an array of healthcare needs.

Contact

NEW YORK
Purchase
2 Manhattanville Rd Ste 203
+12036352002.0
https://www.teladochealth.com/

IPO

2015-07-01

Employees

5 100

Officers

CEO & Director
Mr. Jason Nathanial Gorevic
Chief Financial Officer
Ms. Mala Murthy
Chief Operating Officer
Mr. Michael Waters
President of Enterprise Growth & Global Markets
Mr. Laizer D. Kornwasser
Co-Founder
Dr. George Byron Brooks
Senior VP, Chief Accounting Officer & Controller
Mr. Richard J. Napolitano
Show More
Chief Technology Officer
Mr. Nikolaos Nanis
Vice President of Investor Relations
Mr. Patrick Thomas Feeley C.F.A., CPA
Chief Legal Officer & Secretary
Mr. Adam Christian Vandervoort
Executive Vice President of Corporate Development
Mr. Andrew Turitz
Show Less

See Also

Discover More
What is the Intrinsic Value of one TDOC stock?

The intrinsic value of one TDOC stock under the Base Case scenario is 27.28 USD.

Is TDOC stock undervalued or overvalued?

Compared to the current market price of 13.29 USD, Teladoc Health Inc is Undervalued by 51%.