
Teladoc Health Inc
NYSE:TDOC

Intrinsic Value
The intrinsic value of one
TDOC
stock under the Base Case scenario is
15.15
USD.
Compared to the current market price of 7.17 USD,
Teladoc Health Inc
is
Undervalued by 53%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Teladoc Health Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Teladoc Health Inc
Balance Sheet Decomposition
Teladoc Health Inc
Current Assets | 1.1B |
Cash & Short-Term Investments | 679.6m |
Receivables | 225.4m |
Other Current Assets | 168.2m |
Non-Current Assets | 1.8B |
PP&E | 53.2m |
Intangibles | 1.7B |
Other Non-Current Assets | 101.1m |
Free Cash Flow Analysis
Teladoc Health Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Teladoc Health Inc
Revenue
|
2.5B
USD
|
Cost of Revenue
|
-756m
USD
|
Gross Profit
|
1.8B
USD
|
Operating Expenses
|
-2B
USD
|
Operating Income
|
-183.5m
USD
|
Other Expenses
|
-23.9m
USD
|
Net Income
|
-207.4m
USD
|
TDOC Profitability Score
Profitability Due Diligence
Teladoc Health Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
Teladoc Health Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
TDOC Solvency Score
Solvency Due Diligence
Teladoc Health Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Teladoc Health Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TDOC Price Targets Summary
Teladoc Health Inc
According to Wall Street analysts, the average 1-year price target for
TDOC
is 9.21 USD
with a low forecast of 7.07 USD and a high forecast of 12.6 USD.
Dividends
Current shareholder yield for TDOC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TDOC
stock under the Base Case scenario is
15.15
USD.
Compared to the current market price of 7.17 USD,
Teladoc Health Inc
is
Undervalued by 53%.