First Time Loading...

Teladoc Health Inc
NYSE:TDOC

Watchlist Manager
Teladoc Health Inc Logo
Teladoc Health Inc
NYSE:TDOC
Watchlist
Price: 13.63 USD -0.8% Market Closed
Updated: Apr 24, 2024

Relative Value

The Relative Value of one TDOC stock under the Base Case scenario is 41.49 USD. Compared to the current market price of 13.63 USD, Teladoc Health Inc is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDOC Relative Value
Base Case
41.49 USD
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
71
Median 3Y
2.1
Median 5Y
8.5
Industry
2.4
Forward
0.8
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-30.4
Industry
22.8
Forward
-12.7
vs History
77
vs Industry
44
Median 3Y
16.7
Median 5Y
22.6
Industry
15.1
vs History
74
vs Industry
31
Median 3Y
65.3
Median 5Y
36.8
Industry
23.1
vs History
79
vs Industry
63
Median 3Y
1.4
Median 5Y
1.8
Industry
2.2
vs History
98
vs Industry
67
Median 3Y
2.3
Median 5Y
8.4
Industry
2.4
Forward
1
vs History
98
vs Industry
75
Median 3Y
3.4
Median 5Y
12.4
Industry
5.1
vs History
34
vs Industry
16
Median 3Y
20.2
Median 5Y
-77.9
Industry
12.3
Forward
7.2
vs History
vs Industry
Median 3Y
-24.8
Median 5Y
-50.3
Industry
16.8
Forward
-14.3
vs History
77
vs Industry
43
Median 3Y
19.5
Median 5Y
25.7
Industry
14.7
vs History
73
vs Industry
31
Median 3Y
59
Median 5Y
74.8
Industry
19.3
vs History
85
vs Industry
66
Median 3Y
1.2
Median 5Y
1.5
Industry
1.9

Multiples Across Competitors

TDOC Competitors Multiples
Teladoc Health Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Teladoc Health Inc
NYSE:TDOC
2.3B USD 0.9 -10.3 20.8 -12.8
US
Veeva Systems Inc
NYSE:VEEV
32.3B USD 13.7 61.5 61.2 65.9
US
Cerner Corp
NASDAQ:CERN
27.9B USD 4.8 47.3 19.6 38.6
US
Change Healthcare Inc
NASDAQ:CHNG
9B USD 2.6 -116.8 16.5 111.6
JP
M3 Inc
TSE:2413
1.3T JPY 5.5 27.9 14.8 16.7
AU
Pro Medicus Ltd
ASX:PME
11.3B AUD 77.1 161.7 111.1 111.1
US
Inspire Medical Systems Inc
NYSE:INSP
7B USD 11.1 -328.7 -173.5 -161.2
US
Doximity Inc
NYSE:DOCS
4.5B USD 9.5 32.4 21.7 23.1
SE
Sectra AB
STO:SECT B
42.2B SEK 25.8 99.5 -65.5 -65.5
US
Evolent Health Inc
NYSE:EVH
3.4B USD 1.7 -24.1 28.2 299.7
US
Vocera Communications Inc
NYSE:VCRA
2.8B USD 11.7 -324 264.4 4 233.4
P/E Multiple
Earnings Growth
US
Teladoc Health Inc
NYSE:TDOC
Average P/E: 71.7
Negative Multiple: -10.3
N/A
US
Veeva Systems Inc
NYSE:VEEV
61.5
139%
US
Cerner Corp
NASDAQ:CERN
47.3
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
Negative Multiple: -116.8 N/A
JP
M3 Inc
TSE:2413
27.9
26%
AU
Pro Medicus Ltd
ASX:PME
161.7
119%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -328.7 N/A
US
Doximity Inc
NYSE:DOCS
32.4
79%
SE
Sectra AB
STO:SECT B
99.5
56%
US
Evolent Health Inc
NYSE:EVH
Negative Multiple: -24.1 N/A
US
Vocera Communications Inc
NYSE:VCRA
Negative Multiple: -324 N/A
EV/EBIT Multiple
EBIT Growth
US
Teladoc Health Inc
NYSE:TDOC
Average EV/EBIT: 612.5
Negative Multiple: -12.8
N/A
US
Veeva Systems Inc
NYSE:VEEV
65.9
238%
US
Cerner Corp
NASDAQ:CERN
38.6
N/A
US
Change Healthcare Inc
NASDAQ:CHNG
111.6
N/A
JP
M3 Inc
TSE:2413
16.7
N/A
AU
Pro Medicus Ltd
ASX:PME
111.1
110%
US
Inspire Medical Systems Inc
NYSE:INSP
Negative Multiple: -161.2 N/A
US
Doximity Inc
NYSE:DOCS
23.1
116%
SE
Sectra AB
STO:SECT B
Negative Multiple: -65.5 N/A
US
Evolent Health Inc
NYSE:EVH
299.7
2 086%
US
Vocera Communications Inc
NYSE:VCRA
4 233.4
N/A

See Also

Discover More