Teladoc Health Inc
NYSE:TDOC

Watchlist Manager
Teladoc Health Inc Logo
Teladoc Health Inc
NYSE:TDOC
Watchlist
Price: 7.62 USD -0.91% Market Closed
Market Cap: 1.4B USD

Relative Value

The Relative Value of one TDOC stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.62 USD, Teladoc Health Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TDOC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
76
Median 3Y
0.8
Median 5Y
1.7
Industry
2.3
Forward
0.5
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-1.8
Industry
22.5
Forward
-6.3
vs History
65
vs Industry
48
Median 3Y
6.1
Median 5Y
6.1
Industry
14.5
vs History
vs Industry
33
Median 3Y
10.5
Median 5Y
20.7
Industry
21.5
vs History
66
vs Industry
63
Median 3Y
1.1
Median 5Y
1.1
Industry
2.2
vs History
77
vs Industry
80
Median 3Y
0.9
Median 5Y
1.9
Industry
2.6
Forward
0.6
vs History
77
vs Industry
85
Median 3Y
1.3
Median 5Y
2.7
Industry
5.2
vs History
38
vs Industry
41
Median 3Y
8.9
Median 5Y
6.3
Industry
11.9
Forward
5.7
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-20.2
Industry
16.9
Forward
-6.3
vs History
55
vs Industry
51
Median 3Y
6.8
Median 5Y
6.8
Industry
14.7
vs History
55
vs Industry
38
Median 3Y
12.8
Median 5Y
12.8
Industry
18.7
vs History
66
vs Industry
75
Median 3Y
0.8
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

TDOC Competitors Multiples
Teladoc Health Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Teladoc Health Inc
NYSE:TDOC
1.3B USD 0.5 -6 8.9 -9.1
US
Veeva Systems Inc
NYSE:VEEV
37.7B USD 12.2 43.8 33.4 34.9
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
24.5B AUD 110.9 212.1 146.7 146.7
JP
M3 Inc
TSE:2413
1.4T JPY 4.6 34.4 17.1 20.5
US
Doximity Inc
NYSE:DOCS
8.3B USD 13.4 32.8 28.7 30.1
SE
Sectra AB
STO:SECT B
52.5B SEK 24.6 89.5 -126.1 -126.1
US
Waystar Holding Corp
NASDAQ:WAY
5.5B USD 5.3 51 16.5 25.9
US
Inspire Medical Systems Inc
NYSE:INSP
4B USD 4.5 89.6 74.4 99.9
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
269.1B INR 10.1 55.4 34.5 40.2
US
Vocera Communications Inc
F:V00
2.4B EUR 12 -331.7 270.9 4 337.9
P/E Multiple
Earnings Growth PEG
US
Teladoc Health Inc
NYSE:TDOC
Average P/E: 73.5
Negative Multiple: -6
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
43.8
32%
1.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
212.1
32%
6.6
JP
M3 Inc
TSE:2413
34.4
16%
2.1
US
Doximity Inc
NYSE:DOCS
32.8
18%
1.8
SE
Sectra AB
STO:SECT B
89.5
28%
3.2
US
W
Waystar Holding Corp
NASDAQ:WAY
51
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
89.6
13%
6.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
55.4
30%
1.8
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -331.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Teladoc Health Inc
NYSE:TDOC
Average EV/EBITDA: 65.3
8.9
26%
0.3
US
Veeva Systems Inc
NYSE:VEEV
33.4
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
146.7
32%
4.6
JP
M3 Inc
TSE:2413
17.1
14%
1.2
US
Doximity Inc
NYSE:DOCS
28.7
23%
1.2
SE
Sectra AB
STO:SECT B
Negative Multiple: -126.1 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
16.5
24%
0.7
US
Inspire Medical Systems Inc
NYSE:INSP
74.4
80%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
34.5
24%
1.4
US
V
Vocera Communications Inc
F:V00
270.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Teladoc Health Inc
NYSE:TDOC
Average EV/EBIT: 531
Negative Multiple: -9.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
34.9
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
146.7
31%
4.7
JP
M3 Inc
TSE:2413
20.5
N/A N/A
US
Doximity Inc
NYSE:DOCS
30.1
25%
1.2
SE
Sectra AB
STO:SECT B
Negative Multiple: -126.1 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
25.9
56%
0.5
US
Inspire Medical Systems Inc
NYSE:INSP
99.9
34%
2.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
40.2
27%
1.5
US
V
Vocera Communications Inc
F:V00
4 337.9
N/A N/A