Teledyne Technologies Inc
NYSE:TDY
Income Statement
Earnings Waterfall
Teledyne Technologies Inc
Revenue
|
5.6B
USD
|
Cost of Revenue
|
-3.2B
USD
|
Gross Profit
|
2.4B
USD
|
Operating Expenses
|
-1.4B
USD
|
Operating Income
|
1B
USD
|
Other Expenses
|
-142.3m
USD
|
Net Income
|
885.5m
USD
|
Income Statement
Teledyne Technologies Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
2 343
N/A
|
2 339
0%
|
2 368
+1%
|
2 394
+1%
|
2 386
0%
|
2 362
-1%
|
2 313
-2%
|
2 298
-1%
|
2 256
-2%
|
2 222
-2%
|
2 197
-1%
|
2 150
-2%
|
2 186
+2%
|
2 317
+6%
|
2 452
+6%
|
2 604
+6%
|
2 733
+5%
|
2 795
+2%
|
2 858
+2%
|
2 902
+2%
|
2 951
+2%
|
3 001
+2%
|
3 078
+3%
|
3 164
+3%
|
3 203
+1%
|
3 164
-1%
|
3 111
-2%
|
3 086
-1%
|
3 107
+1%
|
3 485
+12%
|
4 048
+16%
|
4 614
+14%
|
5 130
+11%
|
5 364
+5%
|
5 416
+1%
|
5 459
+1%
|
5 521
+1%
|
5 590
+1%
|
5 629
+1%
|
5 636
+0%
|
5 602
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(1 486)
|
(1 471)
|
(1 478)
|
(1 487)
|
(1 481)
|
(1 467)
|
(1 432)
|
(1 428)
|
(1 397)
|
(1 380)
|
(1 356)
|
(1 330)
|
(1 360)
|
(1 443)
|
(1 532)
|
(1 618)
|
(1 701)
|
(1 729)
|
(1 770)
|
(1 791)
|
(1 817)
|
(1 833)
|
(1 875)
|
(1 920)
|
(1 949)
|
(1 946)
|
(1 917)
|
(1 905)
|
(1 905)
|
(2 108)
|
(2 437)
|
(2 771)
|
(3 033)
|
(3 159)
|
(3 157)
|
(3 128)
|
(3 166)
|
(3 184)
|
(3 196)
|
(3 196)
|
(3 176)
|
|
Gross Profit |
856
N/A
|
868
+1%
|
891
+3%
|
907
+2%
|
904
0%
|
895
-1%
|
881
-2%
|
870
-1%
|
858
-1%
|
842
-2%
|
841
0%
|
820
-2%
|
825
+1%
|
874
+6%
|
921
+5%
|
986
+7%
|
1 032
+5%
|
1 065
+3%
|
1 088
+2%
|
1 111
+2%
|
1 135
+2%
|
1 168
+3%
|
1 203
+3%
|
1 243
+3%
|
1 254
+1%
|
1 218
-3%
|
1 194
-2%
|
1 181
-1%
|
1 202
+2%
|
1 377
+15%
|
1 611
+17%
|
1 844
+14%
|
2 097
+14%
|
2 206
+5%
|
2 260
+2%
|
2 330
+3%
|
2 355
+1%
|
2 406
+2%
|
2 433
+1%
|
2 439
+0%
|
2 427
-1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(609)
|
(611)
|
(613)
|
(612)
|
(608)
|
(605)
|
(593)
|
(589)
|
(581)
|
(580)
|
(581)
|
(580)
|
(578)
|
(594)
|
(617)
|
(645)
|
(677)
|
(681)
|
(688)
|
(694)
|
(709)
|
(722)
|
(734)
|
(752)
|
(756)
|
(742)
|
(724)
|
(701)
|
(691)
|
(871)
|
(1 051)
|
(1 193)
|
(1 401)
|
(1 368)
|
(1 366)
|
(1 358)
|
(1 353)
|
(1 388)
|
(1 397)
|
(1 405)
|
(1 399)
|
|
Selling, General & Administrative |
(609)
|
(611)
|
(613)
|
(612)
|
(608)
|
(605)
|
(593)
|
(589)
|
(581)
|
(580)
|
(581)
|
(580)
|
(578)
|
(594)
|
(617)
|
(645)
|
(671)
|
(680)
|
(689)
|
(694)
|
(709)
|
(722)
|
(734)
|
(752)
|
(756)
|
(742)
|
(724)
|
(701)
|
(691)
|
(839)
|
(950)
|
(745)
|
(1 191)
|
(1 157)
|
(1 161)
|
(796)
|
(1 166)
|
(1 192)
|
(1 201)
|
(843)
|
(1 204)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(299)
|
0
|
0
|
0
|
(361)
|
0
|
0
|
0
|
(366)
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(33)
|
(88)
|
(149)
|
(193)
|
(212)
|
(205)
|
(202)
|
(198)
|
(196)
|
(196)
|
(197)
|
(196)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
(17)
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
|
Operating Income |
247
N/A
|
257
+4%
|
278
+8%
|
295
+6%
|
296
+0%
|
291
-2%
|
288
-1%
|
282
-2%
|
278
-1%
|
262
-6%
|
259
-1%
|
241
-7%
|
247
+3%
|
281
+13%
|
304
+8%
|
340
+12%
|
355
+4%
|
384
+8%
|
400
+4%
|
417
+4%
|
426
+2%
|
446
+5%
|
469
+5%
|
492
+5%
|
498
+1%
|
476
-4%
|
470
-1%
|
480
+2%
|
511
+6%
|
506
-1%
|
560
+11%
|
651
+16%
|
695
+7%
|
838
+20%
|
893
+7%
|
972
+9%
|
1 002
+3%
|
1 018
+2%
|
1 037
+2%
|
1 034
0%
|
1 028
-1%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(20)
|
(19)
|
(19)
|
(18)
|
(20)
|
(22)
|
(23)
|
(23)
|
(24)
|
(24)
|
(23)
|
(23)
|
(28)
|
(32)
|
(33)
|
(36)
|
(31)
|
(29)
|
(28)
|
(26)
|
(25)
|
(23)
|
(23)
|
(21)
|
(20)
|
(18)
|
(17)
|
(15)
|
(34)
|
(51)
|
(71)
|
(74)
|
(74)
|
(75)
|
(73)
|
(89)
|
(88)
|
(88)
|
(84)
|
(77)
|
(69)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(9)
|
(12)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(13)
|
0
|
(57)
|
0
|
(7)
|
(7)
|
11
|
0
|
2
|
2
|
2
|
0
|
|
Total Other Income |
5
|
13
|
12
|
6
|
7
|
2
|
2
|
(0)
|
(2)
|
12
|
13
|
24
|
13
|
(1)
|
(0)
|
(7)
|
5
|
2
|
3
|
3
|
4
|
5
|
5
|
3
|
3
|
4
|
5
|
5
|
6
|
13
|
14
|
14
|
14
|
9
|
15
|
15
|
15
|
11
|
3
|
0
|
2
|
|
Pre-Tax Income |
233
N/A
|
251
+8%
|
272
+8%
|
282
+4%
|
282
+0%
|
271
-4%
|
267
-2%
|
258
-3%
|
252
-2%
|
251
-1%
|
250
-1%
|
241
-3%
|
228
-6%
|
240
+5%
|
259
+8%
|
287
+11%
|
329
+14%
|
357
+9%
|
375
+5%
|
394
+5%
|
405
+3%
|
428
+6%
|
451
+5%
|
474
+5%
|
482
+2%
|
462
-4%
|
458
-1%
|
470
+3%
|
470
+0%
|
454
-3%
|
502
+11%
|
534
+6%
|
636
+19%
|
765
+20%
|
828
+8%
|
908
+10%
|
929
+2%
|
942
+1%
|
957
+2%
|
959
+0%
|
961
+0%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(42)
|
(48)
|
(61)
|
(67)
|
(69)
|
(65)
|
(66)
|
(63)
|
(60)
|
(60)
|
(56)
|
(50)
|
(46)
|
(44)
|
(46)
|
(55)
|
(60)
|
(62)
|
(60)
|
(61)
|
(63)
|
(68)
|
(74)
|
(71)
|
(73)
|
(64)
|
(73)
|
(68)
|
(66)
|
(79)
|
(87)
|
(89)
|
(62)
|
(85)
|
(104)
|
(119)
|
(174)
|
(173)
|
(167)
|
(72)
|
(74)
|
|
Income from Continuing Operations |
191
|
203
|
211
|
216
|
213
|
206
|
201
|
196
|
192
|
191
|
193
|
191
|
182
|
196
|
213
|
232
|
269
|
294
|
315
|
333
|
341
|
360
|
377
|
402
|
409
|
398
|
386
|
402
|
404
|
375
|
416
|
445
|
573
|
680
|
724
|
789
|
755
|
769
|
790
|
887
|
887
|
|
Income to Minority Interest |
(0)
|
0
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Net Income (Common) |
190
N/A
|
204
+7%
|
212
+4%
|
218
+2%
|
216
-1%
|
208
-4%
|
201
-4%
|
196
-2%
|
191
-2%
|
190
-1%
|
193
+2%
|
191
-1%
|
182
-4%
|
196
+7%
|
213
+9%
|
227
+7%
|
263
+16%
|
289
+10%
|
310
+7%
|
334
+8%
|
343
+3%
|
361
+5%
|
378
+5%
|
402
+7%
|
409
+2%
|
398
-3%
|
386
-3%
|
402
+4%
|
404
+1%
|
375
-7%
|
416
+11%
|
445
+7%
|
573
+29%
|
680
+19%
|
724
+7%
|
789
+9%
|
755
-4%
|
769
+2%
|
789
+3%
|
886
+12%
|
886
0%
|
|
EPS (Diluted) |
4.97
N/A
|
5.34
+7%
|
5.61
+5%
|
5.74
+2%
|
5.9
+3%
|
5.75
-3%
|
5.55
-3%
|
5.44
-2%
|
5.42
0%
|
5.39
-1%
|
5.43
+1%
|
5.38
-1%
|
5.05
-6%
|
5.4
+7%
|
5.84
+8%
|
6.25
+7%
|
7.15
+14%
|
7.81
+9%
|
8.34
+7%
|
9.02
+8%
|
9.19
+2%
|
9.67
+5%
|
10.04
+4%
|
10.73
+7%
|
10.82
+1%
|
10.55
-2%
|
10.19
-3%
|
10.6
+4%
|
10.65
+0%
|
8.61
-19%
|
8.71
+1%
|
10.05
+15%
|
12.01
+20%
|
14.24
+19%
|
15.16
+6%
|
16.53
+9%
|
15.75
-5%
|
16.04
+2%
|
16.49
+3%
|
18.49
+12%
|
18.44
0%
|