Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
TEN Tsakos Energy Navigation Ltd

Tsakos Energy Navigation Ltd
NYSE:TEN

Watchlist Manager
Tsakos Energy Navigation Ltd Logo
Tsakos Energy Navigation Ltd
NYSE:TEN
Watchlist
Price: 46.03 USD 1.93% Market Closed
Market Cap: $1.4B
Write Note Create Alert

DCF Value

The DCF Value for Tsakos Energy Navigation Ltd (TEN) under the Base Case is USD. Compared with the current market price of 46.03 USD, the stock appears .

Key assumptions
TEN DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 13.1%
Net Margin 35.3%37.5%
Cash Flow Conversion 99%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8.4%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue TEN Research

Summary
TEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
TEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TEN stock valuation using valuation multiples.
Wall St Estimates
TEN price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Tsakos Energy Navigation Ltd listings:
F • EUR
TK41