T

Tsakos Energy Navigation Ltd
NYSE:TEN

Watchlist Manager
Tsakos Energy Navigation Ltd
NYSE:TEN
Watchlist
Price: 26.26 USD 1.04% Market Closed
Market Cap: $809.1m

Relative Value

The Relative Value of one TEN stock under the Base Case scenario is 73.78 USD. Compared to the current market price of 26.26 USD, Tsakos Energy Navigation Ltd is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TEN Relative Value
Base Case
73.78 USD
Undervaluation 64%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

TEN Competitors Multiples
Tsakos Energy Navigation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Tsakos Energy Navigation Ltd
NYSE:TEN
667m USD 1 8.4 8.3 14.2
CA
Enbridge Inc
TSX:ENB
142.7B CAD 2.2 25.4 14.8 22.4
US
Williams Companies Inc
NYSE:WMB
78.8B USD 6.9 33.3 16.7 26.5
US
Enterprise Products Partners LP
NYSE:EPD
71.1B USD 1.3 12.4 10.9 14.9
US
Kinder Morgan Inc
NYSE:KMI
64.9B USD 3.8 21.3 13.4 20.2
US
Energy Transfer LP
NYSE:ET
62.1B USD 0.8 14.4 8.2 13.2
CA
TC Energy Corp
TSX:TRP
80B CAD 6.4 23.6 16.1 23.6
US
MPLX LP
NYSE:MPLX
55.4B USD 4.3 11.5 10.9 13.4
US
ONEOK Inc
NYSE:OKE
48.5B USD 1.5 14.5 10.7 13.4
US
Cheniere Energy Inc
NYSE:LNG
44.8B USD 2.4 11.2 7.9 9.3
US
Targa Resources Corp
NYSE:TRGP
40.9B USD 2.4 25.3 12.5 18.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
T
Tsakos Energy Navigation Ltd
NYSE:TEN
Average EV/EBITDA: 11.8
8.3
5%
1.7
CA
Enbridge Inc
TSX:ENB
14.8
14%
1.1
US
Williams Companies Inc
NYSE:WMB
16.7
19%
0.9
US
Enterprise Products Partners LP
NYSE:EPD
10.9
5%
2.2
US
Kinder Morgan Inc
NYSE:KMI
13.4
10%
1.3
US
Energy Transfer LP
NYSE:ET
8.2
9%
0.9
CA
TC Energy Corp
TSX:TRP
16.1
13%
1.2
US
MPLX LP
NYSE:MPLX
10.9
7%
1.6
US
ONEOK Inc
NYSE:OKE
10.7
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.9
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.5
14%
0.9