TJX Companies Inc
NYSE:TJX
Income Statement
Earnings Waterfall
TJX Companies Inc
Revenue
|
54.2B
USD
|
Cost of Revenue
|
-34.4B
USD
|
Gross Profit
|
19.8B
USD
|
Operating Expenses
|
-14B
USD
|
Operating Income
|
5.8B
USD
|
Other Expenses
|
-1.3B
USD
|
Net Income
|
4.5B
USD
|
Income Statement
TJX Companies Inc
Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Feb-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
27 423
N/A
|
27 724
+1%
|
28 199
+2%
|
28 583
+1%
|
29 078
+2%
|
29 453
+1%
|
29 900
+2%
|
30 287
+1%
|
30 945
+2%
|
31 621
+2%
|
32 139
+2%
|
32 678
+2%
|
33 184
+2%
|
33 426
+1%
|
33 902
+1%
|
34 372
+1%
|
35 865
+4%
|
36 770
+3%
|
37 743
+3%
|
38 807
+3%
|
38 973
+0%
|
39 562
+2%
|
40 013
+1%
|
40 638
+2%
|
41 717
+3%
|
36 848
-12%
|
33 734
-8%
|
33 400
-1%
|
32 137
-4%
|
37 815
+18%
|
43 224
+14%
|
45 639
+6%
|
48 550
+6%
|
49 869
+3%
|
49 635
0%
|
49 269
-1%
|
49 936
+1%
|
50 312
+1%
|
51 227
+2%
|
52 326
+2%
|
54 217
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(19 605)
|
(19 849)
|
(20 198)
|
(20 468)
|
(20 777)
|
(21 031)
|
(21 304)
|
(21 604)
|
(22 035)
|
(22 518)
|
(22 845)
|
(23 163)
|
(23 565)
|
(23 670)
|
(24 154)
|
(24 463)
|
(25 543)
|
(26 236)
|
(26 873)
|
(27 737)
|
(27 768)
|
(27 493)
|
(27 146)
|
(26 816)
|
(26 865)
|
(25 365)
|
(24 229)
|
(24 626)
|
(21 550)
|
(27 375)
|
(30 729)
|
(32 503)
|
(31 421)
|
(35 682)
|
(35 726)
|
(35 513)
|
(32 863)
|
(36 301)
|
(36 639)
|
(37 155)
|
(34 446)
|
|
Gross Profit |
7 817
N/A
|
7 874
+1%
|
7 999
+2%
|
8 114
+1%
|
8 302
+2%
|
8 422
+1%
|
8 595
+2%
|
8 683
+1%
|
8 910
+3%
|
9 103
+2%
|
9 295
+2%
|
9 514
+2%
|
9 619
+1%
|
9 755
+1%
|
9 747
0%
|
9 909
+2%
|
10 322
+4%
|
10 534
+2%
|
10 870
+3%
|
11 070
+2%
|
11 205
+1%
|
12 068
+8%
|
12 866
+7%
|
13 821
+7%
|
14 852
+7%
|
11 484
-23%
|
9 505
-17%
|
8 774
-8%
|
10 587
+21%
|
10 440
-1%
|
12 496
+20%
|
13 137
+5%
|
17 129
+30%
|
14 188
-17%
|
13 910
-2%
|
13 758
-1%
|
17 073
+24%
|
14 013
-18%
|
14 590
+4%
|
15 172
+4%
|
19 771
+30%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(4 466)
|
(4 521)
|
(4 569)
|
(4 603)
|
(4 695)
|
(4 804)
|
(4 907)
|
(5 007)
|
(5 205)
|
(5 366)
|
(5 531)
|
(5 712)
|
(5 786)
|
(5 943)
|
(6 025)
|
(6 054)
|
(6 374)
|
(6 614)
|
(6 842)
|
(6 914)
|
(6 908)
|
(7 816)
|
(8 541)
|
(9 404)
|
(10 425)
|
(9 313)
|
(8 399)
|
(7 733)
|
(10 005)
|
(8 088)
|
(8 472)
|
(8 778)
|
(12 374)
|
(9 109)
|
(9 059)
|
(8 948)
|
(12 213)
|
(9 070)
|
(9 455)
|
(9 848)
|
(13 974)
|
|
Selling, General & Administrative |
(4 467)
|
(4 521)
|
(4 570)
|
(4 604)
|
(4 695)
|
(4 788)
|
(4 907)
|
(5 007)
|
(5 206)
|
(5 366)
|
(5 531)
|
(5 711)
|
(5 786)
|
(5 859)
|
(5 941)
|
(6 054)
|
(6 374)
|
(6 515)
|
(6 742)
|
(6 913)
|
(6 907)
|
(7 779)
|
(8 505)
|
(9 404)
|
(10 426)
|
(9 313)
|
(8 398)
|
(7 731)
|
(10 004)
|
(7 774)
|
(8 471)
|
(8 779)
|
(12 374)
|
(9 112)
|
(9 063)
|
(8 951)
|
(12 213)
|
(9 071)
|
(9 455)
|
(9 848)
|
(13 974)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(84)
|
(84)
|
0
|
0
|
(99)
|
(100)
|
0
|
0
|
(37)
|
(36)
|
0
|
0
|
0
|
0
|
0
|
0
|
(314)
|
0
|
0
|
0
|
3
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
3 350
N/A
|
3 353
+0%
|
3 431
+2%
|
3 511
+2%
|
3 607
+3%
|
3 617
+0%
|
3 687
+2%
|
3 674
0%
|
3 705
+1%
|
3 736
+1%
|
3 763
+1%
|
3 803
+1%
|
3 833
+1%
|
3 813
-1%
|
3 723
-2%
|
3 855
+4%
|
3 947
+2%
|
3 920
-1%
|
4 029
+3%
|
4 156
+3%
|
4 297
+3%
|
4 252
-1%
|
4 324
+2%
|
4 418
+2%
|
4 426
+0%
|
2 172
-51%
|
1 108
-49%
|
1 043
-6%
|
582
-44%
|
2 353
+304%
|
4 024
+71%
|
4 358
+8%
|
4 755
+9%
|
5 078
+7%
|
4 850
-4%
|
4 809
-1%
|
4 860
+1%
|
4 943
+2%
|
5 135
+4%
|
5 324
+4%
|
5 797
+9%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(31)
|
(36)
|
(38)
|
(39)
|
(40)
|
(32)
|
(47)
|
(52)
|
(46)
|
(18)
|
(16)
|
(24)
|
(27)
|
(81)
|
(14)
|
(16)
|
8
|
60
|
52
|
86
|
(88)
|
(98)
|
(141)
|
(159)
|
(20)
|
(43)
|
(93)
|
(134)
|
(181)
|
(200)
|
(171)
|
(142)
|
(115)
|
(90)
|
(72)
|
(51)
|
(6)
|
49
|
98
|
139
|
170
|
|
Non-Reccuring Items |
0
|
0
|
(17)
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
(83)
|
(83)
|
0
|
0
|
0
|
(99)
|
0
|
0
|
(135)
|
(36)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(312)
|
0
|
(554)
|
(554)
|
(242)
|
(460)
|
(218)
|
(218)
|
(218)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
3 319
N/A
|
3 318
0%
|
3 377
+2%
|
3 457
+2%
|
3 550
+3%
|
3 585
+1%
|
3 640
+2%
|
3 622
0%
|
3 658
+1%
|
3 718
+2%
|
3 747
+1%
|
3 696
-1%
|
3 723
+1%
|
3 732
+0%
|
3 709
-1%
|
3 839
+4%
|
3 857
+0%
|
3 980
+3%
|
4 081
+3%
|
4 108
+1%
|
4 173
+2%
|
4 155
0%
|
4 183
+1%
|
4 258
+2%
|
4 406
+3%
|
2 126
-52%
|
1 013
-52%
|
907
-10%
|
89
-90%
|
2 153
+2 319%
|
3 299
+53%
|
3 662
+11%
|
4 398
+20%
|
4 528
+3%
|
4 560
+1%
|
4 540
0%
|
4 636
+2%
|
4 992
+8%
|
5 233
+5%
|
5 463
+4%
|
5 967
+9%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 182)
|
(1 179)
|
(1 199)
|
(1 306)
|
(1 335)
|
(1 349)
|
(1 373)
|
(1 363)
|
(1 381)
|
(1 407)
|
(1 422)
|
(1 408)
|
(1 425)
|
(1 404)
|
(1 391)
|
(1 430)
|
(1 337)
|
(1 280)
|
(1 194)
|
(1 099)
|
(1 113)
|
(1 110)
|
(1 119)
|
(1 129)
|
(1 134)
|
(442)
|
(302)
|
(157)
|
1
|
(641)
|
(788)
|
(995)
|
(1 115)
|
(1 193)
|
(1 200)
|
(1 140)
|
(1 138)
|
(1 190)
|
(1 252)
|
(1 354)
|
(1 493)
|
|
Income from Continuing Operations |
2 138
|
2 139
|
2 177
|
2 149
|
2 215
|
2 236
|
2 267
|
2 259
|
2 278
|
2 310
|
2 323
|
2 286
|
2 298
|
2 326
|
2 317
|
2 408
|
2 520
|
2 699
|
2 886
|
3 007
|
3 060
|
3 044
|
3 063
|
3 129
|
3 272
|
1 685
|
712
|
751
|
90
|
1 513
|
2 513
|
2 669
|
3 283
|
3 336
|
3 359
|
3 399
|
3 498
|
3 801
|
3 981
|
4 109
|
4 474
|
|
Net Income (Common) |
2 138
N/A
|
2 139
+0%
|
2 177
+2%
|
2 149
-1%
|
2 215
+3%
|
2 236
+1%
|
2 267
+1%
|
2 259
0%
|
2 278
+1%
|
2 310
+1%
|
2 323
+1%
|
2 286
-2%
|
2 298
+1%
|
2 326
+1%
|
2 317
0%
|
2 408
+4%
|
2 608
+8%
|
2 787
+7%
|
2 974
+7%
|
3 095
+4%
|
3 060
-1%
|
3 044
-1%
|
3 063
+1%
|
3 129
+2%
|
3 272
+5%
|
1 685
-49%
|
712
-58%
|
751
+5%
|
90
-88%
|
1 513
+1 581%
|
2 513
+66%
|
2 669
+6%
|
3 283
+23%
|
3 336
+2%
|
3 359
+1%
|
3 399
+1%
|
3 498
+3%
|
3 801
+9%
|
3 981
+5%
|
4 109
+3%
|
4 474
+9%
|
|
EPS (Diluted) |
1.47
N/A
|
1.5
+2%
|
1.54
+3%
|
1.53
-1%
|
1.57
+3%
|
1.6
+2%
|
1.65
+3%
|
1.64
-1%
|
1.67
+2%
|
1.72
+3%
|
1.74
+1%
|
1.71
-2%
|
1.73
+1%
|
1.77
+2%
|
1.78
+1%
|
1.86
+4%
|
2.01
+8%
|
2.19
+9%
|
2.34
+7%
|
2.46
+5%
|
2.43
-1%
|
2.46
+1%
|
2.48
+1%
|
2.55
+3%
|
2.67
+5%
|
1.4
-48%
|
0.59
-58%
|
0.6
+2%
|
0.07
-88%
|
1.23
+1 657%
|
2.05
+67%
|
2.18
+6%
|
2.7
+24%
|
2.8
+4%
|
2.85
+2%
|
2.9
+2%
|
2.97
+2%
|
3.25
+9%
|
3.41
+5%
|
3.53
+4%
|
3.86
+9%
|