Toyota Motor Corp
NYSE:TM

Watchlist Manager
Toyota Motor Corp Logo
Toyota Motor Corp
NYSE:TM
Watchlist
Price: 219.38 USD 1.53% Market Closed
Market Cap: 296.4B USD

Intrinsic Value

The intrinsic value of one TM stock under the Base Case scenario is 164.57 USD. Compared to the current market price of 219.38 USD, Toyota Motor Corp is Overvalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TM Intrinsic Value
164.57 USD
Overvaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Toyota Motor Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about TM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Toyota Motor Corp.

Explain Valuation
Compare TM to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Toyota Motor Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Toyota Motor Corp

Current Assets 38.9T
Cash & Short-Term Investments 16.9T
Receivables 15.9T
Other Current Assets 6.1T
Non-Current Assets 58.6T
Long-Term Investments 15.9T
PP&E 16.7T
Intangibles 1.4T
Other Non-Current Assets 24.6T
Current Liabilities 31T
Accounts Payable 5.8T
Accrued Liabilities 1.9T
Other Current Liabilities 23.4T
Non-Current Liabilities 29.1T
Long-Term Debt 23.6T
Other Non-Current Liabilities 5.4T
Efficiency

Free Cash Flow Analysis
Toyota Motor Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Toyota Motor Corp

Revenue
49.4T JPY
Cost of Revenue
-40.5T JPY
Gross Profit
8.9T JPY
Operating Expenses
-4.5T JPY
Operating Income
4.3T JPY
Other Expenses
294.3B JPY
Net Income
4.6T JPY
Fundamental Scores

TM Profitability Score
Profitability Due Diligence

Toyota Motor Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
ROE is Increasing
Positive ROE
ROIC is Increasing
50/100
Profitability
Score

Toyota Motor Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

TM Solvency Score
Solvency Due Diligence

Toyota Motor Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
41/100
Solvency
Score

Toyota Motor Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TM Price Targets Summary
Toyota Motor Corp

Wall Street analysts forecast TM stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TM is 208.88 USD with a low forecast of 202.33 USD and a high forecast of 218.5 USD.

Lowest
Price Target
202.33 USD
8% Downside
Average
Price Target
208.88 USD
5% Downside
Highest
Price Target
218.5 USD
0% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 21, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for Toyota Motor Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

TM News

Other Videos
What is the Intrinsic Value of one TM stock?

The intrinsic value of one TM stock under the Base Case scenario is 164.57 USD.

Is TM stock undervalued or overvalued?

Compared to the current market price of 219.38 USD, Toyota Motor Corp is Overvalued by 25%.

Back to Top