Toyota Motor Corp
NYSE:TM

Watchlist Manager
Toyota Motor Corp Logo
Toyota Motor Corp
NYSE:TM
Watchlist
Price: 174.89 USD 1.67%
Market Cap: 236.3B USD

Relative Value

The Relative Value of one TM stock under the Base Case scenario is 252.18 USD. Compared to the current market price of 174.89 USD, Toyota Motor Corp is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TM Relative Value
Base Case
252.18 USD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
45
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8
Forward
0.7
vs History
96
vs Industry
44
Median 3Y
9.9
Median 5Y
9.9
Industry
14.5
Forward
7.7
vs History
53
vs Industry
25
Median 3Y
9.1
Median 5Y
8.8
Industry
7.9
vs History
vs Industry
18
Median 3Y
24.2
Median 5Y
12.7
Industry
15.6
vs History
88
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.6
vs History
93
vs Industry
40
Median 3Y
1
Median 5Y
1.1
Industry
1.1
Forward
0.8
vs History
96
vs Industry
38
Median 3Y
5.6
Median 5Y
5.5
Industry
4.7
vs History
95
vs Industry
32
Median 3Y
7.4
Median 5Y
7.1
Industry
9
Forward
6.2
vs History
90
vs Industry
32
Median 3Y
11.4
Median 5Y
11.6
Industry
11.3
vs History
66
vs Industry
24
Median 3Y
11.6
Median 5Y
11.1
Industry
8.5
vs History
vs Industry
Median 3Y
-69.3
Median 5Y
-38.9
Industry
13.6
vs History
82
vs Industry
55
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

TM Competitors Multiples
Toyota Motor Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toyota Motor Corp
NYSE:TM
32.8T USD 0.7 6.9 5.7 8.3
US
Tesla Inc
NASDAQ:TSLA
1T USD 10.6 159.5 77.8 138.9
CN
BYD Co Ltd
SZSE:002594
973.3B CNY 1.2 21.6 19.4 19.4
IT
Ferrari NV
MIL:RACE
81B EUR 11.8 51.2 31.3 41.7
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
DE
Bayerische Motoren Werke AG
XETRA:BMW
48B EUR 0.3 7.3 5 9
DE
Volkswagen AG
XETRA:VOW
47.1B EUR 0.1 5.1 2.6 5.8
DE
Mercedes-Benz Group AG
XETRA:MBG
44.8B EUR 0.3 5 4.9 7.9
JP
Honda Motor Co Ltd
TSE:7267
7.7T JPY 0.4 9.2 5 8.1
US
General Motors Co
NYSE:GM
51.1B USD 0.3 6.8 4.6 8.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Toyota Motor Corp
NYSE:TM
Average EV/EBITDA: 15
5.7
-3%
N/A
US
Tesla Inc
NASDAQ:TSLA
77.8
23%
3.4
CN
BYD Co Ltd
SZSE:002594
19.4
56%
0.3
IT
Ferrari NV
MIL:RACE
31.3
10%
3.1
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
DE
Daimler AG
XETRA:DAI
4
N/A N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
5
4%
1.2
DE
V
Volkswagen AG
XETRA:VOW
2.6
-4%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
4.9
1%
4.9
JP
Honda Motor Co Ltd
TSE:7267
5
4%
1.3
US
General Motors Co
NYSE:GM
4.6
-13%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Toyota Motor Corp
NYSE:TM
Average EV/EBIT: 23.6
8.3
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
138.9
27%
5.1
CN
BYD Co Ltd
SZSE:002594
19.4
27%
0.7
IT
Ferrari NV
MIL:RACE
41.7
12%
3.5
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
DE
Bayerische Motoren Werke AG
XETRA:BMW
9
2%
4.5
DE
V
Volkswagen AG
XETRA:VOW
5.8
-3%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
7.9
-3%
N/A
JP
Honda Motor Co Ltd
TSE:7267
8.1
N/A N/A
US
General Motors Co
NYSE:GM
8.9
-7%
N/A