Toyota Motor Corp
NYSE:TM

Watchlist Manager
Toyota Motor Corp Logo
Toyota Motor Corp
NYSE:TM
Watchlist
Price: 219.38 USD 1.53% Market Closed
Market Cap: 296.4B USD

Relative Value

The Relative Value of one TM stock under the Base Case scenario is 222.42 USD. Compared to the current market price of 219.38 USD, Toyota Motor Corp is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TM Relative Value
Base Case
222.42 USD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
45
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
0.9
vs History
50
vs Industry
44
Median 3Y
8.9
Median 5Y
9.5
Industry
18.6
Forward
12.8
vs History
36
vs Industry
25
Median 3Y
9.1
Median 5Y
8.8
Industry
8.4
vs History
14
vs Industry
18
Median 3Y
39.2
Median 5Y
14.9
Industry
16.3
vs History
15
vs Industry
50
Median 3Y
1
Median 5Y
1
Industry
1.6
vs History
53
vs Industry
40
Median 3Y
1
Median 5Y
1.1
Industry
1.2
Forward
1
vs History
39
vs Industry
38
Median 3Y
5.4
Median 5Y
5.5
Industry
5
vs History
33
vs Industry
32
Median 3Y
7.2
Median 5Y
7.2
Industry
8.5
Forward
8.9
vs History
41
vs Industry
32
Median 3Y
10.8
Median 5Y
11.2
Industry
11.6
vs History
69
vs Industry
24
Median 3Y
11.8
Median 5Y
11.1
Industry
8.4
vs History
vs Industry
Median 3Y
-72.6
Median 5Y
-51.7
Industry
10.4
vs History
22
vs Industry
55
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

TM Competitors Multiples
Toyota Motor Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Toyota Motor Corp
NYSE:TM
44.6T USD 0.9 9.6 7.8 11.8
US
Tesla Inc
NASDAQ:TSLA
1.6T USD 16.7 303.7 143.9 321.3
CN
BYD Co Ltd
SZSE:002594
859.1B CNY 1 22.4 21.6 21.6
DE
Mercedes Benz Group AG
MIL:MBG
75.3B EUR 0.5 4.9 4.5 6.1
US
General Motors Co
NYSE:GM
76.8B USD 0.4 16 6.5 16.8
DE
Daimler AG
XETRA:DAI
67.5B EUR 0.4 3.7 4 5.4
IT
Ferrari NV
MIL:RACE
62.6B EUR 9 39.3 24 31.8
DE
Bayerische Motoren Werke AG
XETRA:BMW
57B EUR 0.4 8.1 5.5 10.3
DE
Volkswagen AG
XETRA:VOW
52.6B EUR 0.2 7.9 2.6 6.9
DE
Mercedes-Benz Group AG
XETRA:MBG
52.9B EUR 0.4 7.8 6.1 11.1
IN
Maruti Suzuki India Ltd
NSE:MARUTI
5.2T INR 3.2 34.9 25.9 37.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Toyota Motor Corp
NYSE:TM
Average EV/EBITDA: 23
7.8
-1%
N/A
US
Tesla Inc
NASDAQ:TSLA
143.9
14%
10.3
CN
BYD Co Ltd
SZSE:002594
21.6
47%
0.5
DE
Mercedes Benz Group AG
MIL:MBG
4.5
4%
1.1
US
General Motors Co
NYSE:GM
6.5
-9%
N/A
DE
Daimler AG
XETRA:DAI
4
N/A N/A
IT
Ferrari NV
MIL:RACE
24
9%
2.7
DE
Bayerische Motoren Werke AG
XETRA:BMW
5.5
4%
1.4
DE
V
Volkswagen AG
XETRA:VOW
2.6
-3%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
6.1
-2%
N/A
IN
Maruti Suzuki India Ltd
NSE:MARUTI
25.9
11%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Toyota Motor Corp
NYSE:TM
Average EV/EBIT: 43.7
11.8
N/A N/A
US
Tesla Inc
NASDAQ:TSLA
321.3
10%
32.1
CN
BYD Co Ltd
SZSE:002594
21.6
14%
1.5
DE
Mercedes Benz Group AG
MIL:MBG
6.1
3%
2
US
General Motors Co
NYSE:GM
16.8
-1%
N/A
DE
Daimler AG
XETRA:DAI
5.4
N/A N/A
IT
Ferrari NV
MIL:RACE
31.8
11%
2.9
DE
Bayerische Motoren Werke AG
XETRA:BMW
10.3
1%
10.3
DE
V
Volkswagen AG
XETRA:VOW
6.9
-4%
N/A
DE
Mercedes-Benz Group AG
XETRA:MBG
11.1
-6%
N/A
IN
Maruti Suzuki India Ltd
NSE:MARUTI
37.7
16%
2.4