First Time Loading...

Thermo Fisher Scientific Inc
NYSE:TMO

Watchlist Manager
Thermo Fisher Scientific Inc Logo
Thermo Fisher Scientific Inc
NYSE:TMO
Watchlist
Price: 584.05 USD -0.17% Market Closed
Updated: May 25, 2024

Income Statement

Earnings Waterfall
Thermo Fisher Scientific Inc

Revenue
42.5B USD
Cost of Revenue
-25.3B USD
Gross Profit
17.2B USD
Operating Expenses
-9.8B USD
Operating Income
7.3B USD
Other Expenses
-1.3B USD
Net Income
6B USD

Income Statement
Thermo Fisher Scientific Inc

Rotate your device to view
Income Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
13 803
N/A
14 885
+8%
15 864
+7%
16 890
+6%
16 905
+0%
16 854
0%
16 806
0%
16 965
+1%
17 342
+2%
17 606
+2%
17 974
+2%
18 274
+2%
18 744
+3%
19 199
+2%
19 824
+3%
20 918
+6%
22 006
+5%
23 094
+5%
23 898
+3%
24 358
+2%
24 630
+1%
24 868
+1%
25 220
+1%
25 542
+1%
25 647
+0%
26 248
+2%
28 497
+9%
32 218
+13%
35 894
+11%
38 250
+7%
39 059
+2%
39 211
+0%
41 123
+5%
42 820
+4%
44 167
+3%
44 915
+2%
43 807
-2%
43 524
-1%
43 421
0%
42 857
-1%
42 492
-1%
Gross Profit
Cost of Revenue
(7 990)
(8 588)
(8 982)
(9 398)
(9 210)
(9 064)
(9 066)
(9 210)
(9 450)
(9 578)
(9 775)
(9 905)
(10 141)
(10 391)
(10 770)
(11 473)
(12 174)
(12 807)
(13 296)
(13 499)
(13 646)
(13 799)
(14 003)
(14 213)
(14 286)
(14 333)
(15 014)
(16 231)
(17 421)
(18 630)
(19 119)
(19 573)
(21 230)
(22 852)
(24 548)
(25 944)
(26 160)
(26 225)
(26 108)
(25 757)
(25 327)
Gross Profit
5 813
N/A
6 297
+8%
6 883
+9%
7 492
+9%
7 696
+3%
7 791
+1%
7 740
-1%
7 756
+0%
7 891
+2%
8 028
+2%
8 199
+2%
8 369
+2%
8 605
+3%
8 809
+2%
9 055
+3%
9 445
+4%
9 832
+4%
10 287
+5%
10 602
+3%
10 859
+2%
10 984
+1%
11 069
+1%
11 217
+1%
11 329
+1%
11 361
+0%
11 915
+5%
13 483
+13%
15 987
+19%
18 473
+16%
19 620
+6%
19 940
+2%
19 638
-2%
19 893
+1%
19 968
+0%
19 619
-2%
18 971
-3%
17 647
-7%
17 299
-2%
17 313
+0%
17 100
-1%
17 165
+0%
Operating Income
Operating Expenses
(4 216)
(4 565)
(5 027)
(5 457)
(5 401)
(5 408)
(5 305)
(5 257)
(5 322)
(5 402)
(5 518)
(5 627)
(5 783)
(5 884)
(6 066)
(6 302)
(6 528)
(6 806)
(6 962)
(6 995)
(7 019)
(7 013)
(7 058)
(7 085)
(7 110)
(7 267)
(7 431)
(8 121)
(8 461)
(8 813)
(9 199)
(9 269)
(9 813)
(10 103)
(10 333)
(10 464)
(10 288)
(10 204)
(10 013)
(9 782)
(9 830)
Selling, General & Administrative
(3 770)
(4 031)
(4 414)
(4 765)
(4 693)
(4 710)
(4 611)
(4 566)
(4 621)
(4 692)
(4 795)
(4 872)
(4 988)
(5 050)
(5 198)
(5 414)
(5 621)
(5 879)
(6 013)
(6 028)
(6 038)
(6 028)
(6 066)
(6 082)
(6 110)
(6 249)
(6 364)
(6 940)
(7 205)
(7 478)
(7 809)
(7 816)
(8 316)
(8 584)
(8 814)
(8 934)
(8 776)
(8 708)
(8 545)
(8 420)
(8 505)
Research & Development
(448)
(535)
(614)
(691)
(708)
(699)
(696)
(692)
(704)
(711)
(722)
(755)
(793)
(833)
(868)
(888)
(907)
(927)
(949)
(967)
(981)
(985)
(992)
(1 003)
(1 000)
(1 018)
(1 067)
(1 181)
(1 256)
(1 335)
(1 390)
(1 406)
(1 450)
(1 472)
(1 472)
(1 471)
(1 453)
(1 433)
(1 401)
(1 337)
(1 322)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 338)
0
Other Operating Expenses
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
(47)
(47)
(47)
(59)
(59)
(63)
(67)
2 313
(3)
Operating Income
1 597
N/A
1 732
+8%
1 855
+7%
2 035
+10%
2 294
+13%
2 382
+4%
2 435
+2%
2 498
+3%
2 569
+3%
2 626
+2%
2 681
+2%
2 742
+2%
2 822
+3%
2 926
+4%
2 990
+2%
3 143
+5%
3 305
+5%
3 481
+5%
3 640
+5%
3 864
+6%
3 965
+3%
4 056
+2%
4 159
+3%
4 244
+2%
4 251
+0%
4 648
+9%
6 052
+30%
7 866
+30%
10 012
+27%
10 807
+8%
10 741
-1%
10 369
-3%
10 080
-3%
9 865
-2%
9 286
-6%
8 507
-8%
7 359
-13%
7 095
-4%
7 300
+3%
7 318
+0%
7 335
+0%
Pre-Tax Income
Interest Income Expense
(283)
(336)
(312)
(301)
(185)
(151)
(218)
(265)
(395)
(443)
(444)
(521)
(498)
(438)
(469)
(608)
(695)
(736)
(730)
(530)
(514)
(543)
(489)
(409)
(397)
(390)
(453)
(552)
(528)
(510)
(454)
(427)
(556)
(540)
(579)
(548)
(555)
(608)
(592)
(542)
(418)
Non-Reccuring Items
468
306
451
468
(180)
(20)
(150)
(162)
(202)
(217)
(294)
(293)
(268)
(258)
(227)
(175)
(173)
(164)
(47)
(79)
(48)
420
351
167
329
(173)
(97)
(89)
(272)
(295)
(180)
(1 108)
(679)
(626)
(812)
(140)
(224)
(383)
(434)
(459)
(376)
Total Other Income
(30)
6
(66)
(114)
(235)
(249)
(176)
(135)
6
29
11
96
46
(23)
(33)
69
124
160
207
7
42
99
23
68
(102)
(144)
(131)
0
(62)
(58)
(236)
7
(211)
(195)
31
16
78
67
61
(19)
(17)
Pre-Tax Income
1 751
N/A
1 708
-2%
1 928
+13%
2 087
+8%
1 695
-19%
1 962
+16%
1 891
-4%
1 936
+2%
1 978
+2%
1 995
+1%
1 955
-2%
2 024
+4%
2 104
+4%
2 209
+5%
2 262
+2%
2 429
+7%
2 561
+5%
2 741
+7%
3 070
+12%
3 262
+6%
3 445
+6%
4 032
+17%
4 044
+0%
4 070
+1%
4 081
+0%
3 941
-3%
5 371
+36%
7 225
+35%
9 150
+27%
9 944
+9%
9 871
-1%
8 841
-10%
8 634
-2%
8 504
-2%
7 926
-7%
7 835
-1%
6 658
-15%
6 171
-7%
6 335
+3%
6 298
-1%
6 524
+4%
Net Income
Tax Provision
(269)
(225)
(293)
(192)
43
9
87
44
20
8
45
1
72
63
70
3
(30)
(71)
(178)
(207)
(244)
(464)
(444)
(366)
(384)
(207)
(492)
(850)
(1 226)
(1 348)
(1 300)
(1 109)
(994)
(973)
(733)
(703)
(448)
(302)
(324)
(284)
(519)
Income from Continuing Operations
1 482
1 483
1 635
1 896
1 738
1 971
1 978
1 980
1 997
2 002
1 999
2 025
2 175
2 270
2 330
2 432
2 530
2 670
2 892
3 055
3 201
3 568
3 600
3 704
3 697
3 734
4 879
6 375
7 924
8 596
8 571
7 732
7 640
7 531
7 193
7 132
6 210
5 869
6 011
6 014
6 005
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(8)
(12)
(15)
(10)
(8)
(5)
18
40
39
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(23)
(74)
(146)
(172)
(178)
(143)
(88)
(59)
(11)
Net Income (Common)
1 480
N/A
1 482
+0%
1 636
+10%
1 894
+16%
1 737
-8%
1 970
+13%
1 974
+0%
1 975
+0%
1 993
+1%
1 998
+0%
1 996
0%
2 022
+1%
2 172
+7%
2 267
+4%
2 327
+3%
2 225
-4%
2 253
+1%
2 393
+6%
2 568
+7%
2 938
+14%
3 174
+8%
3 541
+12%
3 592
+1%
3 696
+3%
3 669
-1%
3 706
+1%
4 879
+32%
6 375
+31%
7 924
+24%
8 596
+8%
8 565
0%
7 725
-10%
7 603
-2%
7 439
-2%
7 032
-5%
6 950
-1%
6 024
-13%
5 721
-5%
5 941
+4%
5 995
+1%
6 034
+1%
EPS (Diluted)
3.71
N/A
3.64
-2%
4.04
+11%
4.71
+17%
4.33
-8%
4.9
+13%
4.91
+0%
4.93
+0%
4.98
+1%
5.03
+1%
5.01
0%
5.1
+2%
5.51
+8%
5.76
+5%
5.81
+1%
5.59
-4%
5.54
-1%
5.89
+6%
6.32
+7%
7.23
+14%
7.89
+9%
8.78
+11%
8.91
+1%
9.19
+3%
9.19
N/A
9.31
+1%
12.22
+31%
15.98
+31%
19.95
+25%
21.7
+9%
21.3
-2%
19.46
-9%
19.24
-1%
18.88
-2%
17.79
-6%
17.64
-1%
15.52
-12%
14.74
-5%
15.31
+4%
15.45
+1%
15.71
+2%

See Also

Discover More