
Thermo Fisher Scientific Inc
NYSE:TMO

Intrinsic Value
The intrinsic value of one
TMO
stock under the Base Case scenario is
519.28
USD.
Compared to the current market price of 407.85 USD,
Thermo Fisher Scientific Inc
is
Undervalued by 21%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Thermo Fisher Scientific Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Thermo Fisher Scientific Inc
Balance Sheet Decomposition
Thermo Fisher Scientific Inc
Current Assets | 23.4B |
Cash & Short-Term Investments | 5.9B |
Receivables | 8.5B |
Other Current Assets | 9B |
Non-Current Assets | 75.7B |
PP&E | 9.3B |
Intangibles | 61.8B |
Other Non-Current Assets | 4.5B |
Free Cash Flow Analysis
Thermo Fisher Scientific Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Thermo Fisher Scientific Inc
Revenue
|
42.9B
USD
|
Cost of Revenue
|
-25.1B
USD
|
Gross Profit
|
17.8B
USD
|
Operating Expenses
|
-10B
USD
|
Operating Income
|
7.8B
USD
|
Other Expenses
|
-1.3B
USD
|
Net Income
|
6.5B
USD
|
TMO Profitability Score
Profitability Due Diligence
Thermo Fisher Scientific Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Thermo Fisher Scientific Inc's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
TMO Solvency Score
Solvency Due Diligence
Thermo Fisher Scientific Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Thermo Fisher Scientific Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TMO Price Targets Summary
Thermo Fisher Scientific Inc
According to Wall Street analysts, the average 1-year price target for
TMO
is 578.7 USD
with a low forecast of 479.75 USD and a high forecast of 805.35 USD.
Dividends
Current shareholder yield for TMO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TMO
stock under the Base Case scenario is
519.28
USD.
Compared to the current market price of 407.85 USD,
Thermo Fisher Scientific Inc
is
Undervalued by 21%.