Tapestry Inc
NYSE:TPR

Watchlist Manager
Tapestry Inc Logo
Tapestry Inc
NYSE:TPR
Watchlist
Price: 130.2 USD 0.59% Market Closed
Market Cap: 26.6B USD

Intrinsic Value

The intrinsic value of one TPR stock under the Base Case scenario is 83.17 USD. Compared to the current market price of 130.2 USD, Tapestry Inc is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TPR Intrinsic Value
83.17 USD
Overvaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tapestry Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about TPR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TPR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Tapestry Inc.

Explain Valuation
Compare TPR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Tapestry's reliance on the accessible luxury market makes it vulnerable to slowing consumer demand in a recessionary environment, potentially impacting sales of Coach, Kate Spade, and Stuart Weitzman more severely than higher-end luxury peers.

The company faces integration risks following recent brand acquisitions, including the challenge of maintaining Kate Spade and Stuart Weitzman’s distinct brand identities while aiming for operational synergies across production and distribution.

Overexposure to the Chinese market, where Coach has historically enjoyed strong growth, amplifies macroeconomic risk; any downturn or geopolitical tension could weigh disproportionately on Tapestry’s revenue.

Bull Theses

Tapestry’s multi-brand portfolio strategy provides diversification and cross-selling opportunities, positioning the company to capture a broader range of aspirational consumers across Coach, Kate Spade, and Stuart Weitzman.

The firm’s strong e-commerce and digital marketing initiatives have the potential to drive higher-margin direct-to-consumer sales, further boosted by Tapestry’s established global footprint and omni-channel capabilities.

Successful turnaround efforts at Kate Spade and continued product innovation at Coach support brand momentum, while investments in data analytics and personalization strengthen customer loyalty across all Tapestry labels.

Show More Less
How do you feel about TPR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tapestry Inc

Current Assets 2.6B
Cash & Short-Term Investments 743.2m
Receivables 610.7m
Other Current Assets 1.3B
Non-Current Assets 3.7B
PP&E 1.9B
Intangibles 1.7B
Other Non-Current Assets 166m
Current Liabilities 1.7B
Accounts Payable 495.5m
Accrued Liabilities 966.5m
Short-Term Debt 240m
Other Current Liabilities 16.8m
Non-Current Liabilities 4.2B
Long-Term Debt 2.4B
Other Non-Current Liabilities 1.9B
Efficiency

Free Cash Flow Analysis
Tapestry Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Tapestry Inc

Revenue
7.2B USD
Cost of Revenue
-1.8B USD
Gross Profit
5.5B USD
Operating Expenses
-4B USD
Operating Income
1.5B USD
Other Expenses
-1.2B USD
Net Income
271.4m USD
Fundamental Scores

TPR Profitability Score
Profitability Due Diligence

Tapestry Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive ROIC
Exceptional Gross Margin
Positive 3Y Average ROIC
60/100
Profitability
Score

Tapestry Inc's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

TPR Solvency Score
Solvency Due Diligence

Tapestry Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
37/100
Solvency
Score

Tapestry Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TPR Price Targets Summary
Tapestry Inc

Wall Street analysts forecast TPR stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TPR is 127.67 USD with a low forecast of 69.9 USD and a high forecast of 157.5 USD.

Lowest
Price Target
69.9 USD
46% Downside
Average
Price Target
127.67 USD
2% Downside
Highest
Price Target
157.5 USD
21% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TPR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TPR Insider Trading
Buy and sell transactions by insiders

TPR News

Other Videos
What is the Intrinsic Value of one TPR stock?

The intrinsic value of one TPR stock under the Base Case scenario is 83.17 USD.

Is TPR stock undervalued or overvalued?

Compared to the current market price of 130.2 USD, Tapestry Inc is Overvalued by 36%.

Back to Top