Tapestry Inc
NYSE:TPR

Watchlist Manager
Tapestry Inc Logo
Tapestry Inc
NYSE:TPR
Watchlist
Price: 78.52 USD -0.88%
Market Cap: 16.3B USD

Relative Value

The Relative Value of one TPR stock under the Base Case scenario is 56.47 USD. Compared to the current market price of 78.52 USD, Tapestry Inc is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPR Relative Value
Base Case
56.47 USD
Overvaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
3
vs Industry
20
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
Forward
2.3
vs History
7
vs Industry
28
Median 3Y
10.5
Median 5Y
10.5
Industry
17.4
Forward
15.4
vs History
3
vs Industry
23
Median 3Y
9.1
Median 5Y
8.4
Industry
10
vs History
vs Industry
50
Median 3Y
6.2
Median 5Y
9.7
Industry
16.5
vs History
3
vs Industry
3
Median 3Y
3.6
Median 5Y
3.3
Industry
1.3
vs History
1
vs Industry
21
Median 3Y
1.5
Median 5Y
1.5
Industry
1.1
Forward
2.5
vs History
3
vs Industry
44
Median 3Y
2.1
Median 5Y
2.1
Industry
3.8
vs History
3
vs Industry
28
Median 3Y
7.4
Median 5Y
7.3
Industry
9.5
Forward
11.1
vs History
7
vs Industry
29
Median 3Y
8.5
Median 5Y
8.5
Industry
12.8
Forward
12.5
vs History
1
vs Industry
22
Median 3Y
9.9
Median 5Y
8.5
Industry
11
vs History
6
vs Industry
23
Median 3Y
11.2
Median 5Y
11.9
Industry
13.9
vs History
1
vs Industry
14
Median 3Y
1.6
Median 5Y
1.6
Industry
1

Multiples Across Competitors

TPR Competitors Multiples
Tapestry Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tapestry Inc
NYSE:TPR
16.3B USD 2.4 19 12.6 14.3
FR
Hermes International SCA
PAR:RMS
243.4B EUR 16 52.8 33.2 37.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
235.5B EUR 2.8 18.8 9.4 13.1
FR
EssilorLuxottica SA
PAR:EL
113.1B EUR 4.3 47.9 18.7 35.5
CH
Compagnie Financiere Richemont SA
SIX:CFR
89.3B CHF 4.4 34.5 14.8 20
FR
Christian Dior SE
PAR:CDI
79.3B EUR 0.9 15.2 3.9 5.5
DE
Adidas AG
XETRA:ADS
37.6B EUR 1.5 36.9 14.1 24.7
CA
Lululemon Athletica Inc
NASDAQ:LULU
33.4B USD 3.2 18.5 10.6 12.5
IN
Titan Company Ltd
NSE:TITAN
3.2T INR 5.2 94.5 57.4 65.3
CN
ANTA Sports Products Ltd
HKEX:2020
272.8B HKD 3.5 16 10.8 14.4
FR
Kering SA
PAR:KER
21.3B EUR 1.2 18.8 7.9 14.7