Tootsie Roll Industries Inc
NYSE:TR
Balance Sheet
Balance Sheet Decomposition
Tootsie Roll Industries Inc
Current Assets | 340.7m |
Cash & Short-Term Investments | 171.4m |
Receivables | 64.7m |
Other Current Assets | 104.5m |
Non-Current Assets | 743.7m |
Long-Term Investments | 255.6m |
PP&E | 223m |
Intangibles | 248.3m |
Other Non-Current Assets | 16.9m |
Current Liabilities | 94.9m |
Accounts Payable | 15.8m |
Accrued Liabilities | 63.6m |
Short-Term Debt | 1.1m |
Other Current Liabilities | 14.3m |
Non-Current Liabilities | 166.1m |
Long-Term Debt | 7.5m |
Other Non-Current Liabilities | 158.6m |
Balance Sheet
Tootsie Roll Industries Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
100
|
126
|
119
|
96
|
111
|
139
|
167
|
106
|
53
|
76
|
|
Cash Equivalents |
100
|
126
|
119
|
96
|
111
|
139
|
167
|
106
|
53
|
76
|
|
Short-Term Investments |
40
|
42
|
68
|
42
|
75
|
100
|
42
|
40
|
96
|
96
|
|
Total Receivables |
47
|
53
|
44
|
65
|
53
|
48
|
45
|
59
|
63
|
65
|
|
Accounts Receivables |
43
|
51
|
43
|
47
|
50
|
45
|
41
|
55
|
59
|
56
|
|
Other Receivables |
4
|
2
|
1
|
18
|
3
|
3
|
4
|
4
|
4
|
9
|
|
Inventory |
70
|
62
|
58
|
55
|
55
|
59
|
60
|
56
|
84
|
95
|
|
Other Current Assets |
8
|
10
|
11
|
13
|
11
|
7
|
7
|
8
|
13
|
10
|
|
Total Current Assets |
265
|
294
|
299
|
271
|
304
|
353
|
321
|
268
|
309
|
341
|
|
PP&E Net |
190
|
185
|
181
|
179
|
186
|
189
|
187
|
209
|
212
|
223
|
|
PP&E Gross |
190
|
185
|
181
|
179
|
186
|
189
|
187
|
209
|
212
|
223
|
|
Accumulated Depreciation |
298
|
315
|
331
|
348
|
362
|
379
|
396
|
412
|
429
|
448
|
|
Intangible Assets |
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
175
|
|
Goodwill |
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
|
Long-Term Investments |
164
|
153
|
165
|
191
|
170
|
153
|
220
|
291
|
248
|
256
|
|
Other Long-Term Assets |
44
|
29
|
27
|
42
|
39
|
35
|
8
|
2
|
2
|
17
|
|
Other Assets |
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
73
|
|
Total Assets |
910
N/A
|
909
0%
|
920
+1%
|
931
+1%
|
947
+2%
|
978
+3%
|
985
+1%
|
1 019
+3%
|
1 019
+0%
|
1 084
+6%
|
|
Liabilities | |||||||||||
Accounts Payable |
12
|
11
|
10
|
12
|
12
|
13
|
13
|
15
|
25
|
16
|
|
Accrued Liabilities |
44
|
48
|
47
|
45
|
45
|
43
|
46
|
56
|
56
|
64
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Other Current Liabilities |
9
|
13
|
6
|
6
|
5
|
23
|
10
|
8
|
8
|
14
|
|
Total Current Liabilities |
65
|
72
|
64
|
64
|
61
|
80
|
70
|
80
|
90
|
95
|
|
Long-Term Debt |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
|
Deferred Income Tax |
47
|
48
|
46
|
42
|
44
|
47
|
48
|
45
|
45
|
45
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
99
|
83
|
91
|
84
|
84
|
84
|
96
|
117
|
93
|
113
|
|
Total Liabilities |
220
N/A
|
211
-4%
|
209
-1%
|
197
-6%
|
197
0%
|
218
+11%
|
221
+1%
|
250
+13%
|
236
-6%
|
261
+11%
|
|
Equity | |||||||||||
Common Stock |
42
|
42
|
43
|
44
|
45
|
45
|
46
|
47
|
47
|
48
|
|
Retained Earnings |
65
|
52
|
44
|
57
|
34
|
41
|
32
|
40
|
48
|
63
|
|
Additional Paid In Capital |
599
|
623
|
647
|
657
|
697
|
696
|
707
|
710
|
720
|
737
|
|
Unrealized Security Profit/Loss |
0
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
9
|
2
|
|
Treasury Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Other Equity |
13
|
17
|
20
|
21
|
21
|
21
|
22
|
24
|
21
|
21
|
|
Total Equity |
691
N/A
|
698
+1%
|
711
+2%
|
734
+3%
|
751
+2%
|
760
+1%
|
763
+0%
|
769
+1%
|
783
+2%
|
823
+5%
|
|
Total Liabilities & Equity |
910
N/A
|
909
0%
|
920
+1%
|
931
+1%
|
947
+2%
|
978
+3%
|
985
+1%
|
1 019
+3%
|
1 019
+0%
|
1 084
+6%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
73
|
72
|
71
|
70
|
69
|
68
|
68
|
71
|
70
|
71
|