Tootsie Roll Industries Inc
NYSE:TR

Watchlist Manager
Tootsie Roll Industries Inc Logo
Tootsie Roll Industries Inc
NYSE:TR
Watchlist
Price: 32.45 USD -1.19%
Market Cap: 2.3B USD

Relative Value

The Relative Value of one TR stock under the Base Case scenario is 24.84 USD. Compared to the current market price of 32.45 USD, Tootsie Roll Industries Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TR Relative Value
Base Case
24.84 USD
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
14
Median 3Y
3.2
Median 5Y
3.8
Industry
0.9
vs History
65
vs Industry
20
Median 3Y
27.2
Median 5Y
32.9
Industry
16.2
vs History
84
vs Industry
21
Median 3Y
25.4
Median 5Y
25.3
Industry
9.7
vs History
90
vs Industry
29
Median 3Y
38.2
Median 5Y
36.6
Industry
17.3
vs History
49
vs Industry
22
Median 3Y
2.8
Median 5Y
2.8
Industry
1.5
vs History
65
vs Industry
16
Median 3Y
3
Median 5Y
3.6
Industry
1.1
vs History
66
vs Industry
25
Median 3Y
8.7
Median 5Y
10
Industry
4.7
vs History
66
vs Industry
21
Median 3Y
18.6
Median 5Y
20.7
Industry
10
vs History
66
vs Industry
20
Median 3Y
21.9
Median 5Y
24.4
Industry
13
vs History
84
vs Industry
24
Median 3Y
23.9
Median 5Y
23.5
Industry
10.9
vs History
90
vs Industry
25
Median 3Y
35.8
Median 5Y
34.2
Industry
15.1
vs History
47
vs Industry
18
Median 3Y
2.4
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

TR Competitors Multiples
Tootsie Roll Industries Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tootsie Roll Industries Inc
NYSE:TR
2.4B USD 3.3 27.4 18.7 22.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.7B CHF 2.4 20.3 13.8 16.9
CH
Aryzta AG
SIX:ARYN
83.7B CHF 39 858.2 280.6 473.9
US
Mondelez International Inc
NASDAQ:MDLZ
85.3B USD 2.3 23.7 17.2 22
FR
Danone SA
PAR:BN
46.3B EUR 1.7 22.9 11 14.6
ZA
Tiger Brands Ltd
JSE:TBS
47.3B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
34.5B USD 3.2 20.9 13.7 16.5
US
Kraft Heinz Co
NASDAQ:KHC
33.5B USD 1.3 12.6 8.3 9.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.4B CHF 5 40.7 23.2 30.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
235.9B CNY 8.6 35.6 29.2 29.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Tootsie Roll Industries Inc
NYSE:TR
Average EV/EBITDA: 18 695.8
18.7
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.8
4%
3.4
CH
Aryzta AG
SIX:ARYN
280.6
5%
56.1
US
Mondelez International Inc
NASDAQ:MDLZ
17.2
-1%
N/A
FR
Danone SA
PAR:BN
11
5%
2.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Hershey Co
NYSE:HSY
13.7
-8%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.3
0%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.2
8%
2.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.2
17%
1.7