TransUnion
NYSE:TRU

Watchlist Manager
TransUnion Logo
TransUnion
NYSE:TRU
Watchlist
Price: 84.47 USD 0.33% Market Closed
Market Cap: 16.4B USD

Intrinsic Value

The intrinsic value of one TRU stock under the Base Case scenario is 98.26 USD. Compared to the current market price of 84.47 USD, TransUnion is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TRU Intrinsic Value
98.26 USD
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
TransUnion

What is Valuation History?
Ask AI Assistant
What other research platforms think about TRU?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TRU valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for TransUnion.

Explain Valuation
Compare TRU to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Significant regulatory scrutiny and evolving data-privacy laws could drive up compliance costs and slow TransUnion’s ability to leverage its vast consumer credit data, posing a significant risk to its core revenue streams.

A potential economic downturn or prolonged credit downturn might reduce demand for TransUnion’s credit-reporting services, as lenders tighten underwriting standards and consumers have less need for new credit.

Increasing competition from FinTech providers offering alternative credit-scoring models could undermine TransUnion’s leadership in traditional credit reporting, especially as these competitors refine data-driven approaches.

Bull Theses

TransUnion’s established database of consumer and business credit information gives it a strong competitive moat, allowing the company to sustain premium pricing and maintain robust client loyalty.

Diversification into emerging markets and non-financial verticals (such as insurance, healthcare, and tenant screening) provides resilient revenue channels that mitigate credit-cycle risks.

Ongoing investments in analytics and consumer-facing technologies, such as fraud detection and identity management solutions, create new value-added services that could expand margins and solidify market leadership.

Show More Less
How do you feel about TRU?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TransUnion

Current Assets 2B
Cash & Short-Term Investments 752.5m
Receivables 991.7m
Other Current Assets 234.6m
Non-Current Assets 9.1B
Long-Term Investments 233.9m
PP&E 286.2m
Intangibles 8.4B
Other Non-Current Assets 198.3m
Current Liabilities 984.9m
Accounts Payable 361.9m
Accrued Liabilities 309.4m
Other Current Liabilities 313.6m
Non-Current Liabilities 5.7B
Long-Term Debt 5B
Other Non-Current Liabilities 618.6m
Efficiency

Free Cash Flow Analysis
TransUnion

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TransUnion

Revenue
4.4B USD
Cost of Revenue
-1.8B USD
Gross Profit
2.6B USD
Operating Expenses
-1.8B USD
Operating Income
830.1m USD
Other Expenses
-409.6m USD
Net Income
420.5m USD
Fundamental Scores

TRU Profitability Score
Profitability Due Diligence

TransUnion's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
48/100
Profitability
Score

TransUnion's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

TRU Solvency Score
Solvency Due Diligence

TransUnion's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Average D/E
39/100
Solvency
Score

TransUnion's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TRU Price Targets Summary
TransUnion

Wall Street analysts forecast TRU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TRU is 107.51 USD with a low forecast of 80.8 USD and a high forecast of 131.25 USD.

Lowest
Price Target
80.8 USD
4% Downside
Average
Price Target
107.51 USD
27% Upside
Highest
Price Target
131.25 USD
55% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TRU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TRU Insider Trading
Buy and sell transactions by insiders

TRU News

Other Videos
What is the Intrinsic Value of one TRU stock?

The intrinsic value of one TRU stock under the Base Case scenario is 98.26 USD.

Is TRU stock undervalued or overvalued?

Compared to the current market price of 84.47 USD, TransUnion is Undervalued by 14%.

Back to Top