
TransUnion
NYSE:TRU

Intrinsic Value
The intrinsic value of one
TRU
stock under the Base Case scenario is
100.52
USD.
Compared to the current market price of 91.62 USD,
TransUnion
is
Undervalued by 9%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
TransUnion
Fundamental Analysis


Revenue & Expenses Breakdown
TransUnion
Balance Sheet Decomposition
TransUnion
Current Assets | 1.8B |
Cash & Short-Term Investments | 612.5m |
Receivables | 973.6m |
Other Current Assets | 232.3m |
Non-Current Assets | 9.1B |
Long-Term Investments | 275.8m |
PP&E | 258.5m |
Intangibles | 8.4B |
Other Non-Current Assets | 228.1m |
Free Cash Flow Analysis
TransUnion
USD | |
Free Cash Flow | USD |
Earnings Waterfall
TransUnion
Revenue
|
4.3B
USD
|
Cost of Revenue
|
-1.7B
USD
|
Gross Profit
|
2.5B
USD
|
Operating Expenses
|
-1.7B
USD
|
Operating Income
|
812.6m
USD
|
Other Expenses
|
-445.3m
USD
|
Net Income
|
367.3m
USD
|
TRU Profitability Score
Profitability Due Diligence
TransUnion's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
TransUnion's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
TRU Solvency Score
Solvency Due Diligence
TransUnion's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
TransUnion's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TRU Price Targets Summary
TransUnion
According to Wall Street analysts, the average 1-year price target for
TRU
is 106.14 USD
with a low forecast of 84.84 USD and a high forecast of 136.5 USD.
Dividends
Current shareholder yield for TRU is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TRU
stock under the Base Case scenario is
100.52
USD.
Compared to the current market price of 91.62 USD,
TransUnion
is
Undervalued by 9%.