TransUnion
NYSE:TRU

Watchlist Manager
TransUnion Logo
TransUnion
NYSE:TRU
Watchlist
Price: 81.21 USD -0.98% Market Closed
Market Cap: 15.8B USD

Relative Value

The Relative Value of one TRU stock under the Base Case scenario is hidden USD. Compared to the current market price of 81.21 USD, TransUnion is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRU Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
18
Median 3Y
3.8
Median 5Y
4.2
Industry
1.3
Forward
3.4
vs History
58
vs Industry
7
Median 3Y
43.4
Median 5Y
43.8
Industry
18.8
Forward
18.9
vs History
95
vs Industry
19
Median 3Y
21.7
Median 5Y
23.5
Industry
12.7
vs History
53
vs Industry
4
Median 3Y
35.7
Median 5Y
35.8
Industry
17.4
vs History
66
vs Industry
22
Median 3Y
3.6
Median 5Y
3.8
Industry
2.5
vs History
92
vs Industry
13
Median 3Y
5
Median 5Y
5.4
Industry
1.4
Forward
4.4
vs History
82
vs Industry
16
Median 3Y
8.2
Median 5Y
8.6
Industry
3.4
vs History
93
vs Industry
17
Median 3Y
16
Median 5Y
17.7
Industry
9.7
Forward
12.2
vs History
95
vs Industry
14
Median 3Y
29.2
Median 5Y
32.2
Industry
12.5
Forward
21.5
vs History
95
vs Industry
15
Median 3Y
28.5
Median 5Y
28.5
Industry
11.7
vs History
80
vs Industry
10
Median 3Y
46.3
Median 5Y
44.1
Industry
13.8
vs History
53
vs Industry
34
Median 3Y
1.9
Median 5Y
2.1
Industry
1.8

Multiples Across Competitors

TRU Competitors Multiples
TransUnion Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
TransUnion
NYSE:TRU
15.8B USD 3.6 37.5 14.4 24.2
UK
Relx PLC
LSE:REL
54.5B GBP 5.7 28.3 16.4 20.8
CA
Thomson Reuters Corp
TSX:TRI
79.3B CAD 7.8 32.7 19.1 27
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 26.9 40.3
IE
Experian PLC
LSE:EXPN
29.6B GBP 5 28.9 159.3 225.5
US
Verisk Analytics Inc
NASDAQ:VRSK
30.1B USD 9.9 32.7 18.6 23.1
US
CoStar Group Inc
NASDAQ:CSGP
28.9B USD 9.4 1 421.8 199.2 -344.4
US
Equifax Inc
NYSE:EFX
25.6B USD 4.3 38.9 15.5 24.7
NL
Wolters Kluwer NV
AEX:WKL
20.8B EUR 3.4 18.5 12.3 16.2
US
Leidos Holdings Inc
NYSE:LDOS
23.6B USD 1.4 16.8 11.7 13.4
CH
SGS SA
SIX:SGSN
16.8B CHF 2.4 26.8 19.6 19.6
P/E Multiple
Earnings Growth PEG
US
TransUnion
NYSE:TRU
Average P/E: 156.3
37.5
57%
0.7
UK
Relx PLC
LSE:REL
28.3
14%
2
CA
Thomson Reuters Corp
TSX:TRI
32.7
1%
32.7
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
28.9
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
32.7
8%
4.1
US
CoStar Group Inc
NASDAQ:CSGP
1 421.8
84%
16.9
US
Equifax Inc
NYSE:EFX
38.9
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
18.5
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.8
10%
1.7
CH
SGS SA
SIX:SGSN
26.8
15%
1.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
TransUnion
NYSE:TRU
Average EV/EBITDA: 46.6
14.4
17%
0.8
UK
Relx PLC
LSE:REL
16.4
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.1
7%
2.7
UK
I
IHS Markit Ltd
F:0M3
26.9
N/A N/A
IE
Experian PLC
LSE:EXPN
159.3
10%
15.9
US
Verisk Analytics Inc
NASDAQ:VRSK
18.6
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
199.2
95%
2.1
US
Equifax Inc
NYSE:EFX
15.5
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.3
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
11.7
6%
1.9
CH
SGS SA
SIX:SGSN
19.6
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
TransUnion
NYSE:TRU
Average EV/EBIT: 43.5
24.2
24%
1
UK
Relx PLC
LSE:REL
20.8
12%
1.7
CA
Thomson Reuters Corp
TSX:TRI
27
10%
2.7
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
225.5
14%
16.1
US
Verisk Analytics Inc
NASDAQ:VRSK
23.1
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -344.4
406%
N/A
US
Equifax Inc
NYSE:EFX
24.7
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.2
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.4
8%
1.7
CH
SGS SA
SIX:SGSN
19.6
13%
1.5