Trinseo PLC
NYSE:TSE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Trinseo PLC
NYSE:TSE
|
US |
|
Alpek SAB de CV
BMV:ALPEKA
|
MX |
|
Essent Group Ltd
NYSE:ESNT
|
BM |
|
Las Vegas Sands Corp
NYSE:LVS
|
US |
|
Sukhjit Starch and Chemicals Ltd
BSE:524542
|
IN |
|
China Longyuan Power Group Corp Ltd
HKEX:916
|
CN |
|
Darling Ingredients Inc
NYSE:DAR
|
US |
|
Sally Beauty Holdings Inc
NYSE:SBH
|
US |
|
Y
|
YIT Oyj
OMXH:YIT
|
FI |
|
G
|
Ganges Securities Ltd
NSE:GANGESSECU
|
IN |
|
Honkarakenne Oyj
LSE:0EPR
|
FI |
|
A
|
AyalaLand Logistics Holdings Corp
XPHS:ALLHC
|
PH |
|
Yomeishu Seizo Co Ltd
TSE:2540
|
JP |
|
Kreditbanken A/S
CSE:KRE
|
DK |
Income Statement
Earnings Waterfall
Trinseo PLC
Income Statement
Trinseo PLC
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
110
|
90
|
124
|
128
|
132
|
133
|
131
|
129
|
125
|
121
|
114
|
103
|
93
|
83
|
76
|
76
|
75
|
74
|
74
|
74
|
70
|
67
|
55
|
43
|
58
|
58
|
64
|
72
|
39
|
48
|
45
|
42
|
44
|
45
|
55
|
68
|
79
|
89
|
93
|
101
|
113
|
129
|
144
|
160
|
188
|
213
|
238
|
263
|
268
|
271
|
276
|
274
|
|
| Revenue |
5 452
N/A
|
4 039
-26%
|
5 400
+34%
|
5 383
0%
|
5 307
-1%
|
5 275
-1%
|
5 254
0%
|
5 251
0%
|
5 128
-2%
|
4 787
-7%
|
4 475
-7%
|
4 197
-6%
|
3 972
-5%
|
3 848
-3%
|
3 789
-2%
|
3 696
-2%
|
3 717
+1%
|
3 927
+6%
|
4 103
+4%
|
4 264
+4%
|
4 448
+4%
|
4 465
+0%
|
4 557
+2%
|
4 660
+2%
|
4 623
-1%
|
4 514
-2%
|
4 230
-6%
|
3 952
-7%
|
3 374
-15%
|
3 124
-7%
|
2 706
-13%
|
2 463
-9%
|
2 745
+11%
|
2 968
+8%
|
3 707
+25%
|
4 297
+16%
|
4 828
+12%
|
5 228
+8%
|
5 380
+3%
|
5 289
-2%
|
4 966
-6%
|
4 575
-8%
|
4 112
-10%
|
3 813
-7%
|
3 675
-4%
|
3 583
-3%
|
3 541
-1%
|
3 529
0%
|
3 513
0%
|
3 394
-3%
|
3 258
-4%
|
3 134
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 115)
|
(3 811)
|
(5 107)
|
(5 076)
|
(4 949)
|
(4 899)
|
(4 851)
|
(4 876)
|
(4 831)
|
(4 485)
|
(4 123)
|
(3 803)
|
(3 503)
|
(3 342)
|
(3 256)
|
(3 134)
|
(3 124)
|
(3 281)
|
(3 500)
|
(3 653)
|
(3 808)
|
(3 849)
|
(3 904)
|
(4 024)
|
(4 094)
|
(4 063)
|
(3 855)
|
(3 624)
|
(3 074)
|
(2 863)
|
(2 509)
|
(2 245)
|
(2 424)
|
(2 515)
|
(3 058)
|
(3 586)
|
(4 129)
|
(4 542)
|
(4 775)
|
(4 892)
|
(4 693)
|
(4 442)
|
(4 064)
|
(3 694)
|
(3 533)
|
(3 417)
|
(3 360)
|
(3 299)
|
(3 248)
|
(3 125)
|
(3 021)
|
(2 940)
|
|
| Gross Profit |
337
N/A
|
228
-32%
|
293
+29%
|
307
+4%
|
358
+17%
|
376
+5%
|
403
+7%
|
374
-7%
|
297
-21%
|
302
+1%
|
351
+16%
|
395
+12%
|
469
+19%
|
506
+8%
|
533
+5%
|
562
+5%
|
592
+5%
|
646
+9%
|
603
-7%
|
611
+1%
|
640
+5%
|
617
-4%
|
653
+6%
|
636
-3%
|
529
-17%
|
451
-15%
|
375
-17%
|
328
-12%
|
300
-8%
|
261
-13%
|
198
-24%
|
219
+11%
|
321
+47%
|
452
+41%
|
649
+43%
|
711
+10%
|
699
-2%
|
686
-2%
|
605
-12%
|
397
-34%
|
272
-31%
|
134
-51%
|
48
-64%
|
119
+147%
|
142
+20%
|
166
+17%
|
181
+9%
|
230
+27%
|
266
+16%
|
269
+1%
|
237
-12%
|
194
-18%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(182)
|
(130)
|
(185)
|
(198)
|
(217)
|
(221)
|
(240)
|
(234)
|
(233)
|
(242)
|
(211)
|
(214)
|
(208)
|
(306)
|
(212)
|
(235)
|
(215)
|
(247)
|
(250)
|
(241)
|
(231)
|
(309)
|
(251)
|
(246)
|
(249)
|
(263)
|
(273)
|
(280)
|
(260)
|
(281)
|
(262)
|
(241)
|
(220)
|
(211)
|
(256)
|
(286)
|
(315)
|
(399)
|
(387)
|
(391)
|
(345)
|
(340)
|
(302)
|
(284)
|
(271)
|
(255)
|
(270)
|
(274)
|
(260)
|
(292)
|
(297)
|
(289)
|
|
| Selling, General & Administrative |
(182)
|
(130)
|
(185)
|
(199)
|
(217)
|
(221)
|
(240)
|
(234)
|
(233)
|
(234)
|
(211)
|
(214)
|
(208)
|
(211)
|
(212)
|
(235)
|
(165)
|
(247)
|
(250)
|
(241)
|
(177)
|
(244)
|
(251)
|
(246)
|
(193)
|
(263)
|
(273)
|
(280)
|
(221)
|
(281)
|
(262)
|
(241)
|
(178)
|
(211)
|
(256)
|
(286)
|
(251)
|
(363)
|
(352)
|
(356)
|
(293)
|
(379)
|
(342)
|
(324)
|
(213)
|
(255)
|
(270)
|
(274)
|
(196)
|
(292)
|
(297)
|
(289)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(50)
|
0
|
0
|
0
|
(54)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(95)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(65)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(36)
|
(36)
|
(36)
|
0
|
40
|
40
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
155
N/A
|
98
-37%
|
109
+11%
|
108
0%
|
141
+30%
|
155
+10%
|
163
+5%
|
140
-14%
|
65
-54%
|
60
-7%
|
141
+135%
|
181
+29%
|
261
+44%
|
200
-23%
|
321
+61%
|
327
+2%
|
377
+15%
|
398
+6%
|
353
-11%
|
370
+5%
|
409
+11%
|
307
-25%
|
402
+31%
|
390
-3%
|
280
-28%
|
188
-33%
|
102
-46%
|
48
-53%
|
41
-15%
|
(20)
N/A
|
(64)
-220%
|
(22)
+66%
|
101
N/A
|
241
+139%
|
393
+63%
|
425
+8%
|
384
-10%
|
287
-25%
|
218
-24%
|
6
-97%
|
(72)
N/A
|
(206)
-185%
|
(254)
-23%
|
(165)
+35%
|
(129)
+22%
|
(90)
+30%
|
(90)
N/A
|
(45)
+50%
|
6
N/A
|
(24)
N/A
|
(60)
-154%
|
(95)
-59%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(83)
|
(73)
|
(98)
|
(94)
|
(93)
|
(81)
|
(84)
|
(87)
|
(77)
|
(51)
|
(9)
|
26
|
47
|
55
|
60
|
64
|
73
|
55
|
46
|
54
|
34
|
78
|
75
|
82
|
119
|
124
|
144
|
142
|
80
|
69
|
44
|
21
|
31
|
(13)
|
26
|
12
|
(9)
|
35
|
8
|
6
|
(11)
|
(31)
|
(73)
|
(93)
|
(126)
|
(163)
|
(184)
|
(225)
|
(252)
|
(264)
|
(276)
|
(281)
|
|
| Non-Reccuring Items |
0
|
(21)
|
(21)
|
(21)
|
(21)
|
0
|
0
|
(7)
|
(7)
|
0
|
(103)
|
(95)
|
(95)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
(65)
|
(73)
|
0
|
(66)
|
(0)
|
(10)
|
(0)
|
0
|
0
|
(17)
|
(10)
|
(10)
|
(10)
|
(18)
|
(1)
|
(3)
|
(5)
|
(16)
|
(9)
|
(8)
|
(8)
|
(394)
|
(351)
|
(704)
|
(713)
|
(370)
|
(396)
|
(48)
|
(69)
|
(61)
|
(56)
|
(60)
|
(33)
|
|
| Total Other Income |
(24)
|
(18)
|
(29)
|
(30)
|
(28)
|
(35)
|
(53)
|
(37)
|
(28)
|
(31)
|
(4)
|
(6)
|
(9)
|
(8)
|
(18)
|
(18)
|
(22)
|
0
|
9
|
8
|
41
|
24
|
38
|
30
|
(25)
|
(46)
|
(55)
|
(61)
|
(3)
|
(13)
|
(14)
|
1
|
(8)
|
(9)
|
(14)
|
(12)
|
(9)
|
(9)
|
(2)
|
(3)
|
7
|
13
|
14
|
28
|
(8)
|
11
|
11
|
(1)
|
(11)
|
23
|
20
|
16
|
|
| Pre-Tax Income |
48
N/A
|
(13)
N/A
|
(39)
-201%
|
(37)
+5%
|
(0)
+99%
|
39
N/A
|
26
-34%
|
9
-67%
|
(48)
N/A
|
(22)
+54%
|
26
N/A
|
105
+312%
|
204
+93%
|
247
+21%
|
363
+47%
|
373
+3%
|
405
+9%
|
453
+12%
|
408
-10%
|
366
-10%
|
411
+12%
|
410
0%
|
449
+10%
|
502
+12%
|
364
-27%
|
266
-27%
|
191
-28%
|
129
-33%
|
100
-22%
|
26
-74%
|
(45)
N/A
|
(10)
+79%
|
105
N/A
|
218
+107%
|
402
+84%
|
420
+4%
|
351
-16%
|
304
-13%
|
216
-29%
|
1
-100%
|
(470)
N/A
|
(575)
-22%
|
(1 017)
-77%
|
(943)
+7%
|
(633)
+33%
|
(637)
-1%
|
(311)
+51%
|
(339)
-9%
|
(318)
+6%
|
(320)
-1%
|
(376)
-17%
|
(393)
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(18)
|
2
|
(1)
|
4
|
(22)
|
(35)
|
(38)
|
(36)
|
(20)
|
(25)
|
(27)
|
(45)
|
(70)
|
(74)
|
(95)
|
(90)
|
(87)
|
(94)
|
(85)
|
(77)
|
(80)
|
(75)
|
(77)
|
(88)
|
(72)
|
(58)
|
(53)
|
(43)
|
(13)
|
(44)
|
25
|
7
|
(43)
|
(21)
|
(97)
|
(75)
|
(71)
|
(73)
|
(81)
|
(63)
|
42
|
81
|
137
|
143
|
(68)
|
(91)
|
(136)
|
(157)
|
(31)
|
(32)
|
(14)
|
(19)
|
|
| Income from Continuing Operations |
30
|
(11)
|
(40)
|
(33)
|
(22)
|
5
|
(12)
|
(27)
|
(67)
|
(47)
|
(1)
|
61
|
134
|
173
|
268
|
283
|
318
|
359
|
323
|
289
|
331
|
334
|
373
|
414
|
293
|
208
|
138
|
86
|
87
|
(18)
|
(20)
|
(3)
|
63
|
198
|
305
|
344
|
280
|
231
|
135
|
(62)
|
(428)
|
(494)
|
(880)
|
(801)
|
(701)
|
(728)
|
(447)
|
(496)
|
(349)
|
(352)
|
(390)
|
(412)
|
|
| Net Income (Common) |
30
N/A
|
(11)
N/A
|
(40)
-246%
|
(33)
+15%
|
(22)
+34%
|
5
N/A
|
(12)
N/A
|
(27)
-125%
|
(67)
-149%
|
(47)
+31%
|
(1)
+97%
|
61
N/A
|
134
+119%
|
173
+29%
|
268
+55%
|
283
+6%
|
318
+13%
|
359
+13%
|
323
-10%
|
289
-11%
|
328
+14%
|
331
+1%
|
369
+12%
|
411
+11%
|
293
-29%
|
208
-29%
|
138
-34%
|
86
-38%
|
92
+8%
|
20
-78%
|
(137)
N/A
|
(53)
+61%
|
8
N/A
|
116
+1 363%
|
396
+242%
|
383
-3%
|
440
+15%
|
385
-12%
|
271
-30%
|
58
-79%
|
(431)
N/A
|
(497)
-15%
|
(883)
-78%
|
(802)
+9%
|
(701)
+13%
|
(728)
-4%
|
(447)
+39%
|
(496)
-11%
|
(349)
+30%
|
(352)
-1%
|
(390)
-11%
|
(412)
-6%
|
|
| EPS (Diluted) |
1.88
N/A
|
-0.24
N/A
|
-0.83
-246%
|
-0.89
-7%
|
-0.6
+33%
|
0.09
N/A
|
-0.3
N/A
|
-0.55
-83%
|
-1.55
-182%
|
-0.95
+39%
|
-0.03
+97%
|
1.24
N/A
|
2.73
+120%
|
3.52
+29%
|
5.58
+59%
|
6.01
+8%
|
6.7
+11%
|
7.92
+18%
|
7.18
-9%
|
6.45
-10%
|
7.29
+13%
|
7.47
+2%
|
8.43
+13%
|
9.48
+12%
|
6.69
-29%
|
4.97
-26%
|
3.35
-33%
|
2.11
-37%
|
2.26
+7%
|
0.51
-77%
|
-3.57
N/A
|
-1.38
+61%
|
0.2
N/A
|
2.91
+1 355%
|
9.98
+243%
|
9.69
-3%
|
11.11
+15%
|
10.11
-9%
|
7.32
-28%
|
1.65
-77%
|
-12
N/A
|
-14.18
-18%
|
-25.08
-77%
|
-22.77
+9%
|
-19.87
+13%
|
-20.62
-4%
|
-12.65
+39%
|
-14
-11%
|
-9.87
+30%
|
-9.91
0%
|
-10.91
-10%
|
-11.44
-5%
|
|