Trinseo PLC
NYSE:TSE
Balance Sheet
Balance Sheet Decomposition
Trinseo PLC
Current Assets | 1.2B |
Cash & Short-Term Investments | 259.1m |
Receivables | 490.8m |
Other Current Assets | 444.2m |
Non-Current Assets | 1.8B |
Long-Term Investments | 252.2m |
PP&E | 709m |
Intangibles | 757.7m |
Other Non-Current Assets | 116.2m |
Current Liabilities | 672.6m |
Accounts Payable | 449.7m |
Accrued Liabilities | 191.1m |
Other Current Liabilities | 31.8m |
Non-Current Liabilities | 2.6B |
Long-Term Debt | 2.3B |
Other Non-Current Liabilities | 347m |
Balance Sheet
Trinseo PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
221
|
431
|
465
|
433
|
452
|
456
|
589
|
573
|
212
|
259
|
|
Cash Equivalents |
221
|
431
|
465
|
433
|
452
|
456
|
589
|
573
|
212
|
259
|
|
Total Receivables |
601
|
495
|
564
|
686
|
636
|
561
|
529
|
740
|
586
|
491
|
|
Accounts Receivables |
491
|
405
|
476
|
565
|
529
|
450
|
439
|
655
|
501
|
396
|
|
Other Receivables |
110
|
90
|
88
|
121
|
107
|
111
|
90
|
85
|
85
|
95
|
|
Inventory |
474
|
353
|
385
|
510
|
510
|
438
|
384
|
621
|
554
|
405
|
|
Other Current Assets |
27
|
10
|
18
|
18
|
33
|
36
|
15
|
44
|
39
|
40
|
|
Total Current Assets |
1 323
|
1 289
|
1 433
|
1 646
|
1 631
|
1 491
|
1 517
|
1 979
|
1 391
|
1 194
|
|
PP&E Net |
557
|
519
|
514
|
627
|
592
|
697
|
680
|
804
|
767
|
709
|
|
PP&E Gross |
557
|
519
|
514
|
627
|
592
|
697
|
680
|
804
|
767
|
709
|
|
Accumulated Depreciation |
324
|
375
|
420
|
524
|
591
|
666
|
832
|
557
|
669
|
778
|
|
Intangible Assets |
165
|
158
|
177
|
208
|
191
|
192
|
183
|
824
|
772
|
694
|
|
Goodwill |
35
|
31
|
30
|
73
|
69
|
68
|
74
|
710
|
410
|
64
|
|
Long-Term Investments |
168
|
183
|
191
|
153
|
179
|
188
|
240
|
248
|
255
|
252
|
|
Other Long-Term Assets |
109
|
79
|
65
|
66
|
64
|
123
|
151
|
148
|
165
|
116
|
|
Other Assets |
35
|
31
|
30
|
73
|
69
|
68
|
74
|
710
|
410
|
64
|
|
Total Assets |
2 356
N/A
|
2 259
-4%
|
2 410
+7%
|
2 772
+15%
|
2 727
-2%
|
2 759
+1%
|
2 845
+3%
|
4 712
+66%
|
3 760
-20%
|
3 029
-19%
|
|
Liabilities | |||||||||||
Accounts Payable |
383
|
296
|
342
|
387
|
318
|
311
|
314
|
517
|
365
|
376
|
|
Accrued Liabilities |
121
|
99
|
135
|
147
|
160
|
169
|
156
|
254
|
225
|
191
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
8
|
5
|
5
|
7
|
7
|
11
|
12
|
19
|
16
|
21
|
|
Other Current Liabilities |
62
|
49
|
60
|
85
|
52
|
37
|
52
|
126
|
83
|
85
|
|
Total Current Liabilities |
574
|
449
|
542
|
627
|
537
|
528
|
533
|
914
|
689
|
673
|
|
Long-Term Debt |
1 195
|
1 177
|
1 160
|
1 165
|
1 161
|
1 163
|
1 159
|
2 306
|
2 302
|
2 278
|
|
Deferred Income Tax |
27
|
26
|
25
|
49
|
45
|
42
|
61
|
103
|
60
|
44
|
|
Other Liabilities |
239
|
218
|
237
|
256
|
215
|
358
|
502
|
376
|
289
|
304
|
|
Total Liabilities |
2 035
N/A
|
1 870
-8%
|
1 964
+5%
|
2 097
+7%
|
1 958
-7%
|
2 090
+7%
|
2 255
+8%
|
3 699
+64%
|
3 340
-10%
|
3 297
-1%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Retained Earnings |
152
|
18
|
259
|
528
|
753
|
781
|
739
|
742
|
265
|
443
|
|
Additional Paid In Capital |
548
|
557
|
574
|
579
|
575
|
575
|
580
|
468
|
487
|
504
|
|
Treasury Stock |
0
|
0
|
218
|
287
|
418
|
525
|
543
|
50
|
200
|
200
|
|
Other Equity |
75
|
150
|
170
|
146
|
142
|
162
|
186
|
147
|
131
|
130
|
|
Total Equity |
321
N/A
|
389
+21%
|
445
+14%
|
675
+52%
|
769
+14%
|
669
-13%
|
590
-12%
|
1 013
+72%
|
420
-59%
|
268
N/A
|
|
Total Liabilities & Equity |
2 356
N/A
|
2 259
-4%
|
2 410
+7%
|
2 772
+15%
|
2 727
-2%
|
2 759
+1%
|
2 845
+3%
|
4 712
+66%
|
3 760
-20%
|
3 029
-19%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
49
|
49
|
44
|
43
|
42
|
39
|
38
|
38
|
35
|
35
|