Tetra Technologies Inc
NYSE:TTI
Balance Sheet
Balance Sheet Decomposition
Tetra Technologies Inc
Current Assets | 287.6m |
Cash & Short-Term Investments | 35.9m |
Receivables | 132.4m |
Other Current Assets | 119.2m |
Non-Current Assets | 203.8m |
Long-Term Investments | 20.4m |
PP&E | 144.3m |
Intangibles | 28.1m |
Other Non-Current Assets | 11m |
Current Liabilities | 117.9m |
Accounts Payable | 47.5m |
Accrued Liabilities | 57.2m |
Other Current Liabilities | 13.2m |
Non-Current Liabilities | 226m |
Long-Term Debt | 179.4m |
Other Non-Current Liabilities | 46.6m |
Balance Sheet
Tetra Technologies Inc
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
30
|
26
|
40
|
18
|
67
|
32
|
14
|
52
|
|
Cash Equivalents |
30
|
26
|
40
|
18
|
67
|
32
|
14
|
52
|
|
Total Receivables |
114
|
144
|
195
|
177
|
64
|
91
|
130
|
112
|
|
Accounts Receivables |
114
|
144
|
188
|
177
|
64
|
91
|
130
|
112
|
|
Other Receivables |
0
|
0
|
8
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
107
|
115
|
144
|
137
|
77
|
69
|
72
|
97
|
|
Other Current Assets |
25
|
53
|
22
|
21
|
724
|
19
|
23
|
21
|
|
Total Current Assets |
276
|
338
|
401
|
351
|
932
|
210
|
238
|
282
|
|
PP&E Net |
945
|
809
|
854
|
827
|
140
|
126
|
138
|
142
|
|
PP&E Gross |
945
|
809
|
854
|
827
|
140
|
126
|
138
|
142
|
|
Accumulated Depreciation |
713
|
690
|
759
|
761
|
378
|
366
|
326
|
308
|
|
Intangible Assets |
68
|
47
|
82
|
74
|
41
|
37
|
33
|
29
|
|
Goodwill |
7
|
7
|
26
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
11
|
14
|
17
|
|
Other Long-Term Assets |
20
|
107
|
23
|
20
|
20
|
14
|
10
|
8
|
|
Other Assets |
7
|
7
|
26
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
1 316
N/A
|
1 309
-1%
|
1 386
+6%
|
1 272
-8%
|
1 133
-11%
|
398
-65%
|
434
+9%
|
479
+10%
|
|
Liabilities | |||||||||
Accounts Payable |
46
|
71
|
80
|
89
|
23
|
38
|
49
|
52
|
|
Accrued Liabilities |
44
|
46
|
62
|
71
|
34
|
51
|
63
|
62
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Other Current Liabilities |
27
|
57
|
58
|
28
|
741
|
8
|
11
|
10
|
|
Total Current Liabilities |
117
|
174
|
200
|
189
|
798
|
97
|
124
|
126
|
|
Long-Term Debt |
701
|
691
|
843
|
843
|
200
|
152
|
157
|
159
|
|
Deferred Income Tax |
7
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
|
Minority Interest |
167
|
144
|
139
|
128
|
81
|
1
|
1
|
1
|
|
Other Liabilities |
90
|
87
|
27
|
75
|
62
|
49
|
45
|
44
|
|
Total Liabilities |
1 082
N/A
|
1 101
+2%
|
1 212
+10%
|
1 238
+2%
|
1 142
-8%
|
299
-74%
|
327
+9%
|
330
+1%
|
|
Equity | |||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
117
|
156
|
218
|
363
|
414
|
310
|
302
|
277
|
|
Additional Paid In Capital |
419
|
426
|
461
|
467
|
472
|
476
|
478
|
489
|
|
Treasury Stock |
18
|
19
|
19
|
19
|
19
|
20
|
20
|
20
|
|
Other Equity |
51
|
44
|
52
|
52
|
50
|
47
|
49
|
45
|
|
Total Equity |
234
N/A
|
208
-11%
|
173
-17%
|
34
-80%
|
10
N/A
|
100
N/A
|
108
+8%
|
149
+38%
|
|
Total Liabilities & Equity |
1 316
N/A
|
1 309
-1%
|
1 386
+6%
|
1 272
-8%
|
1 133
-11%
|
398
-65%
|
434
+9%
|
479
+10%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
115
|
116
|
126
|
125
|
126
|
127
|
129
|
130
|