Tetra Technologies Inc
NYSE:TTI

Watchlist Manager
Tetra Technologies Inc Logo
Tetra Technologies Inc
NYSE:TTI
Watchlist
Price: 8.42 USD -4.75% Market Closed
Market Cap: 1.1B USD

Relative Value

The Relative Value of one TTI stock under the Base Case scenario is 8.92 USD. Compared to the current market price of 8.42 USD, Tetra Technologies Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTI Relative Value
Base Case
8.92 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
63
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
Forward
1.8
vs History
52
vs Industry
32
Median 3Y
23.5
Median 5Y
19.9
Industry
18.1
Forward
32.7
vs History
30
vs Industry
14
Median 3Y
12.7
Median 5Y
10.8
Industry
11.3
vs History
vs Industry
2
Median 3Y
-9.2
Median 5Y
-12.5
Industry
14.1
vs History
33
vs Industry
28
Median 3Y
3.2
Median 5Y
3.5
Industry
1.7
vs History
0
vs Industry
60
Median 3Y
1.1
Median 5Y
1
Industry
3.1
Forward
2
vs History
4
vs Industry
47
Median 3Y
4.5
Median 5Y
4.3
Industry
6.9
vs History
14
vs Industry
22
Median 3Y
8.3
Median 5Y
8
Industry
10.9
Forward
10.9
vs History
20
vs Industry
17
Median 3Y
14.6
Median 5Y
14
Industry
13.2
Forward
24.2
vs History
36
vs Industry
12
Median 3Y
15.4
Median 5Y
14
Industry
11.5
vs History
0
vs Industry
3
Median 3Y
-25.4
Median 5Y
-33.9
Industry
12.3
vs History
3
vs Industry
36
Median 3Y
1.5
Median 5Y
1.6
Industry
1.7

Multiples Across Competitors

TTI Competitors Multiples
Tetra Technologies Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Tetra Technologies Inc
NYSE:TTI
1.1B USD 1.8 9.2 12.6 20.1
US
Schlumberger NV
NYSE:SLB
57.5B USD 1.6 15.8 7.6 10.9
US
Baker Hughes Co
NASDAQ:BKR
48.5B USD 1.8 16.8 10.6 14
US
Halliburton Co
NYSE:HAL
24B USD 1.1 18.3 6.7 9.1
LU
Tenaris SA
MIL:TEN
18.3B EUR 1.8 10.7 6.5 8.3
UK
TechnipFMC PLC
NYSE:FTI
18.6B USD 1.9 19.7 10.5 14.1
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
73B CNY 4.6 25.7 22.6 22.6
FR
Technip Energies NV
PAR:TE
5.8B EUR 0.5 10 4 4
JP
Modec Inc
TSE:6269
938.3B JPY 1.4 25 25.7 32.7
US
Nov Inc
NYSE:NOV
5.9B USD 0.7 15.5 6.3 9.4
UK
Subsea 7 SA
OSE:SUBC
59.4B NOK 0.8 20.4 5 10.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Tetra Technologies Inc
NYSE:TTI
Average EV/EBITDA: 10.7
12.6
22%
0.6
US
Schlumberger NV
NYSE:SLB
7.6
3%
2.5
US
B
Baker Hughes Co
NASDAQ:BKR
10.6
8%
1.3
US
Halliburton Co
NYSE:HAL
6.7
-4%
N/A
LU
Tenaris SA
MIL:TEN
6.5
-3%
N/A
UK
TechnipFMC PLC
NYSE:FTI
10.5
18%
0.6
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.6
28%
0.8
FR
Technip Energies NV
PAR:TE
4
15%
0.3
JP
Modec Inc
TSE:6269
25.7
648%
0
US
Nov Inc
NYSE:NOV
6.3
-4%
N/A
UK
Subsea 7 SA
OSE:SUBC
5
16%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Tetra Technologies Inc
NYSE:TTI
Average EV/EBIT: 14.2
20.1
23%
0.9
US
Schlumberger NV
NYSE:SLB
10.9
2%
5.5
US
B
Baker Hughes Co
NASDAQ:BKR
14
9%
1.6
US
Halliburton Co
NYSE:HAL
9.1
-6%
N/A
LU
Tenaris SA
MIL:TEN
8.3
-4%
N/A
UK
TechnipFMC PLC
NYSE:FTI
14.1
22%
0.6
CN
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
22.6
22%
1
FR
Technip Energies NV
PAR:TE
4
16%
0.2
JP
Modec Inc
TSE:6269
32.7
N/A N/A
US
Nov Inc
NYSE:NOV
9.4
-6%
N/A
UK
Subsea 7 SA
OSE:SUBC
10.5
31%
0.3