
Two Harbors Investment Corp
NYSE:TWO

Intrinsic Value
The intrinsic value of one
TWO
stock under the Base Case scenario is
77.83
USD.
Compared to the current market price of 10.64 USD,
Two Harbors Investment Corp
is
Undervalued by 86%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Two Harbors Investment Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Two Harbors Investment Corp
Balance Sheet Decomposition
Two Harbors Investment Corp
Current Assets | 1.5B |
Cash & Short-Term Investments | 573.9m |
Receivables | 959.7m |
Non-Current Assets | 12.1B |
Long-Term Investments | 11.8B |
Other Non-Current Assets | 355.3m |
Free Cash Flow Analysis
Two Harbors Investment Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Two Harbors Investment Corp
Revenue
|
1.2B
USD
|
Cost of Revenue
|
-762.8m
USD
|
Gross Profit
|
479.6m
USD
|
Operating Expenses
|
-212.3m
USD
|
Operating Income
|
267.3m
USD
|
Other Expenses
|
-110m
USD
|
Net Income
|
157.3m
USD
|
TWO Profitability Score
Profitability Due Diligence
Two Harbors Investment Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Two Harbors Investment Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
TWO Solvency Score
Solvency Due Diligence
Two Harbors Investment Corp's solvency score is 9/100. The higher the solvency score, the more solvent the company is.

Score
Two Harbors Investment Corp's solvency score is 9/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TWO Price Targets Summary
Two Harbors Investment Corp
According to Wall Street analysts, the average 1-year price target for
TWO
is 13.99 USD
with a low forecast of 12.12 USD and a high forecast of 15.75 USD.
Dividends
Current shareholder yield for TWO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
TWO
stock under the Base Case scenario is
77.83
USD.
Compared to the current market price of 10.64 USD,
Two Harbors Investment Corp
is
Undervalued by 86%.