Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
U Unity Software Inc
Unity Software Inc banner

Unity Software Inc
NYSE:U

Watchlist Manager
Unity Software Inc Logo
Unity Software Inc
NYSE:U
Watchlist
Price: 50.075 USD -0.53%
Market Cap: $22B
Write Note Create Alert

DCF Value

The DCF Value for Unity Software Inc (U) under the Base Case is USD. Compared with the current market price of 50.075 USD, the stock appears .

Key assumptions
U DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 12.9%
Operating Margin -6%1%
Cash Flow Conversion 143%
Forecast Period 10 years
Model Settings
Template via FCFF
Discount Rate 9%
Exit Multiple 3.5x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue U Research

Summary
U intrinsic value, competitors valuation, and company profile.
DCF Valuation
U stock valuation using Discount Cash Flow valuation method.
Relative Valuation
U stock valuation using valuation multiples.
Wall St Estimates
U price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
U stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Unity Software Inc listings:
F • EUR
US3
 DUS • EUR
US3
 BMV • MXN
U