Unity Software Inc
NYSE:U

Watchlist Manager
Unity Software Inc Logo
Unity Software Inc
NYSE:U
Watchlist
Price: 20.65 USD -0.05% Market Closed
Market Cap: 8.6B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one U stock under the Base Case scenario is 27.74 USD. Compared to the current market price of 20.65 USD, Unity Software Inc is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

U Relative Value
Base Case
27.74 USD
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.7
P/S
P/S
Price to Sales
4.7
vs History
82
vs Industry
24
Median 3Y
6.1
Median 5Y
7.9
Industry
2.3
Forward
4.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-13.1
Median 5Y
-15.2
Industry
22.3
Forward
-18.7
More Details
26.8
P/OCF
P/OCF
Price to OCF
26.8
vs History
43
vs Industry
20
Median 3Y
29.2
Median 5Y
22.6
Industry
16.8
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
13
Median 3Y
-40.5
Median 5Y
-51.2
Industry
21.1
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
86
vs Industry
39
Median 3Y
3.3
Median 5Y
4.2
Industry
2.8
More Details
4.8
EV/S
EV/S
Enterprise Value to Sales
4.8
vs History
86
vs Industry
23
Median 3Y
6.7
Median 5Y
8.7
Industry
2.3
Forward
4.8
More Details
6.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.4
vs History
87
vs Industry
31
Median 3Y
9.6
Median 5Y
12.5
Industry
4.7
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-26.5
Median 5Y
-35.6
Industry
12.2
Forward
23.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-15.5
Median 5Y
-18.1
Industry
16
Forward
-17.9
More Details
27.4
EV/OCF
EV/OCF
Enterprise Value to OCF
27.4
vs History
43
vs Industry
18
Median 3Y
29.8
Median 5Y
26.1
Industry
15.2
More Details
31.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31.7
vs History
39
vs Industry
16
Median 3Y
34.4
Median 5Y
-58.2
Industry
18.4
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
81
vs Industry
46
Median 3Y
2.2
Median 5Y
2.9
Industry
2.3
More Details

Multiples Across Competitors

U Competitors Multiples
Unity Software Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Unity Software Inc
NYSE:U
8.5B USD 4.7 -12.7 -109.3 -17.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
306.6B EUR 8.7 53.5 28.9 33.1
US
Palantir Technologies Inc
NYSE:PLTR
279.4B USD 89.7 489.7 629.4 675.6
US
Salesforce Inc
NYSE:CRM
267.7B USD 7.1 43.2 23.5 34.2
US
Intuit Inc
NASDAQ:INTU
183.5B USD 10.7 60.4 38.4 46.1
US
Adobe Inc
NASDAQ:ADBE
167B USD 7.6 24.7 18.7 20.7
US
Applovin Corp
NASDAQ:APP
115.4B USD 24.5 73.2 50.9 63.1
US
NCR Corp
LSE:0K45
133.7B USD 47.3 141.8 396.6 3 269.8
US
Microstrategy Inc
NASDAQ:MSTR
101.8B USD 219.8 -87.3 -2 405.7 -1 727
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.5B USD 17.3 78.1 49.5 56.4
P/S Multiple
Revenue Growth P/S to Growth
US
Unity Software Inc
NYSE:U
Average P/S: 21 304.4
4.7
7%
0.7
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
89.7
32%
2.8
US
Salesforce Inc
NYSE:CRM
7.1
10%
0.7
US
Intuit Inc
NASDAQ:INTU
10.7
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
Applovin Corp
NASDAQ:APP
24.5
20%
1.2
US
N
NCR Corp
LSE:0K45
47.3
-8%
N/A
US
Microstrategy Inc
NASDAQ:MSTR
219.8
3%
73.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.3
13%
1.3
P/E Multiple
Earnings Growth PEG
US
Unity Software Inc
NYSE:U
Average P/E: 120.6
Negative Multiple: -12.7 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.5
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
489.7
69%
7.1
US
Salesforce Inc
NYSE:CRM
43.2
32%
1.4
US
Intuit Inc
NASDAQ:INTU
60.4
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
24.7
26%
1
US
Applovin Corp
NASDAQ:APP
73.2
39%
1.9
US
N
NCR Corp
LSE:0K45
141.8
-52%
N/A
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -87.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.1
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Unity Software Inc
NYSE:U
Average EV/EBITDA: 154.5
Negative Multiple: -109.3 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.9
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
629.4
105%
6
US
Salesforce Inc
NYSE:CRM
23.5
21%
1.1
US
Intuit Inc
NASDAQ:INTU
38.4
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
Applovin Corp
NASDAQ:APP
50.9
38%
1.3
US
N
NCR Corp
LSE:0K45
396.6
11%
36.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 405.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.5
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Unity Software Inc
NYSE:U
Average EV/EBIT: 524.9
Negative Multiple: -17.7 		N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.1
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
675.6
107%
6.3
US
Salesforce Inc
NYSE:CRM
34.2
32%
1.1
US
Intuit Inc
NASDAQ:INTU
46.1
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
Applovin Corp
NASDAQ:APP
63.1
38%
1.7
US
N
NCR Corp
LSE:0K45
3 269.8
79%
41.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 727 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.4
28%
2

See Also

Summary
U intrinsic value, competitors valuation, and company profile.
DCF Valuation
U stock valuation using Discount Cash Flow valuation method.
Relative Valuation
U stock valuation using valuation multiples.
Wall Street Estimates
U price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
U stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.