First Time Loading...

Under Armour Inc
NYSE:UAA

Watchlist Manager
Under Armour Inc Logo
Under Armour Inc
NYSE:UAA
Watchlist
Price: 6.75 USD 0.9%
Updated: Apr 26, 2024

Intrinsic Value

Under Armour, Inc. engages in the development, marketing, and distribution of branded performance apparel, footwear, and accessories for men, women, and youth. [ Read More ]

The intrinsic value of one UAA stock under the Base Case scenario is 11.49 USD. Compared to the current market price of 6.75 USD, Under Armour Inc is Undervalued by 41%.

Key Points:
UAA Intrinsic Value
Base Case
11.49 USD
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Under Armour Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling UAA stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Under Armour Inc

Provide an overview of the primary business activities
of Under Armour Inc.

What unique competitive advantages
does Under Armour Inc hold over its rivals?

What risks and challenges
does Under Armour Inc face in the near future?

Has there been any significant insider trading activity
in Under Armour Inc recently?

Summarize the latest earnings call
of Under Armour Inc.

What significant events have occurred
in Under Armour Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Under Armour Inc.

Provide P/S
for Under Armour Inc.

Provide P/E
for Under Armour Inc.

Provide P/OCF
for Under Armour Inc.

Provide P/FCFE
for Under Armour Inc.

Provide P/B
for Under Armour Inc.

Provide EV/S
for Under Armour Inc.

Provide EV/GP
for Under Armour Inc.

Provide EV/EBITDA
for Under Armour Inc.

Provide EV/EBIT
for Under Armour Inc.

Provide EV/OCF
for Under Armour Inc.

Provide EV/FCFF
for Under Armour Inc.

Provide EV/IC
for Under Armour Inc.

Show me price targets
for Under Armour Inc made by professional analysts.

What are the Revenue projections
for Under Armour Inc?

How accurate were the past Revenue estimates
for Under Armour Inc?

What are the Net Income projections
for Under Armour Inc?

How accurate were the past Net Income estimates
for Under Armour Inc?

What are the EPS projections
for Under Armour Inc?

How accurate were the past EPS estimates
for Under Armour Inc?

What are the EBIT projections
for Under Armour Inc?

How accurate were the past EBIT estimates
for Under Armour Inc?

Compare the revenue forecasts
for Under Armour Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Under Armour Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Under Armour Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Under Armour Inc compared to its peers.

Compare the P/E ratios
of Under Armour Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Under Armour Inc with its peers.

Analyze the financial leverage
of Under Armour Inc compared to its main competitors.

Show all profitability ratios
for Under Armour Inc.

Provide ROE
for Under Armour Inc.

Provide ROA
for Under Armour Inc.

Provide ROIC
for Under Armour Inc.

Provide ROCE
for Under Armour Inc.

Provide Gross Margin
for Under Armour Inc.

Provide Operating Margin
for Under Armour Inc.

Provide Net Margin
for Under Armour Inc.

Provide FCF Margin
for Under Armour Inc.

Show all solvency ratios
for Under Armour Inc.

Provide D/E Ratio
for Under Armour Inc.

Provide D/A Ratio
for Under Armour Inc.

Provide Interest Coverage Ratio
for Under Armour Inc.

Provide Altman Z-Score Ratio
for Under Armour Inc.

Provide Quick Ratio
for Under Armour Inc.

Provide Current Ratio
for Under Armour Inc.

Provide Cash Ratio
for Under Armour Inc.

What is the historical Revenue growth
over the last 5 years for Under Armour Inc?

What is the historical Net Income growth
over the last 5 years for Under Armour Inc?

What is the current Free Cash Flow
of Under Armour Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Under Armour Inc.

Financials

Balance Sheet Decomposition
Under Armour Inc

Current Assets 3.1B
Cash & Short-Term Investments 1B
Receivables 691.5m
Other Current Assets 1.4B
Non-Current Assets 1.9B
PP&E 1.2B
Intangibles 489.6m
Other Non-Current Assets 261.7m
Current Liabilities 1.5B
Accounts Payable 699.4m
Accrued Liabilities 466.2m
Other Current Liabilities 300.5m
Non-Current Liabilities 1.4B
Long-Term Debt 595.1m
Other Non-Current Liabilities 810.2m
Efficiency

Earnings Waterfall
Under Armour Inc

Revenue
5.8B USD
Cost of Revenue
-3.1B USD
Gross Profit
2.6B USD
Operating Expenses
-2.4B USD
Operating Income
271.5m USD
Other Expenses
131.4m USD
Net Income
402.9m USD

Free Cash Flow Analysis
Under Armour Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

UAA Profitability Score
Profitability Due Diligence

Under Armour Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive ROE
Positive 3-Years Revenue Growth
54/100
Profitability
Score

Under Armour Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

UAA Solvency Score
Solvency Due Diligence

Under Armour Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
62/100
Solvency
Score

Under Armour Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UAA Price Targets Summary
Under Armour Inc

Wall Street analysts forecast UAA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UAA is 9.31 USD with a low forecast of 7.07 USD and a high forecast of 15.75 USD.

Lowest
Price Target
7.07 USD
5% Upside
Average
Price Target
9.31 USD
38% Upside
Highest
Price Target
15.75 USD
133% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

UAA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

UAA Price
Under Armour Inc

1M 1M
-5%
6M 6M
-7%
1Y 1Y
-23%
3Y 3Y
-71%
5Y 5Y
-70%
10Y 10Y
-72%
Annual Price Range
6.75
52w Low
6.4
52w High
9.4
Price Metrics
Average Annual Return -13.72%
Standard Deviation of Annual Returns 31.3%
Max Drawdown -77%
Shares Statistics
Market Capitalization 2.9B USD
Shares Outstanding 435 222 900
Percentage of Shares Shorted 8.78%

UAA Return Decomposition
Main factors of price return

What is price return decomposition?

UAA News

Other Videos

Last Important Events
Under Armour Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Under Armour Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Under Armour Inc Logo
Under Armour Inc

Country

United States of America

Industry

Textiles, Apparel & Luxury Goods

Market Cap

2.9B USD

Dividend Yield

0%

Description

Under Armour, Inc. engages in the development, marketing, and distribution of branded performance apparel, footwear, and accessories for men, women, and youth. The company is headquartered in Baltimore, Maryland and currently employs 7,100 full-time employees. The company went IPO on 2005-11-18. The firm's primary business operates in four geographic segments, such as North America, comprising the United States and Canada; Europe, the Middle East and Africa (EMEA), Asia-Pacific, and Latin America. North America segment sells apparel, footwear and accessories in North America through its wholesale and direct-to-consumer channels. EMEA sell apparel, footwear and accessories through wholesale customers and independent distributors, along with e-commerce websites and Brand and Factory House stores. Asia-Pacific sell apparel, footwear and accessories products in China, South Korea, Australia, Singapore, Malaysia and Thailand through stores operated by its distribution and wholesale partners, along with e-commerce websites and Brand and Factory House stores. The firm offers apparel products, such as HEATGEAR, COLDGEAR and RUSH.

Contact

MARYLAND
Baltimore
1020 Hull St Fl 3
+14104546758.0
https://www.underarmour.com/

IPO

2005-11-18

Employees

7 100

Officers

Founder, Executive Chairman & Brand Chief
Mr. Kevin A. Plank
President, CEO & Director
Ms. Stephanie Coleman Linnartz
CFO & Principal Accounting Officer
Mr. David E. Bergman
Chief People & Administrative Officer
Ms. Tchernavia Rocker
Executive VP & Chief Technology Officer
Mr. Danny Miles
Senior Vice President of Investor Relations & Corporate Development
Mr. Lance Allega
Show More
Chief Legal Officer & Corporate Secretary
Ms. Mehri F. Shadman Valavi J.D.
Chief Communications Officer
Amanda Miller
Chief Strategy Officer
Mr. Kevin M. Haley
Chief Global Security Officer & VP
Mr. Frederick H. Bealefeld III
Show Less

See Also

Discover More
What is the Intrinsic Value of one UAA stock?

The intrinsic value of one UAA stock under the Base Case scenario is 11.49 USD.

Is UAA stock undervalued or overvalued?

Compared to the current market price of 6.75 USD, Under Armour Inc is Undervalued by 41%.