Under Armour Inc
NYSE:UAA

Watchlist Manager
Under Armour Inc Logo
Under Armour Inc
NYSE:UAA
Watchlist
Price: 6.055 USD -0.25% Market Closed
Market Cap: $2.6B

Relative Value

The Relative Value of one UAA stock under the Base Case scenario is hidden USD. Compared to the current market price of 6.055 USD, Under Armour Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UAA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

UAA Competitors Multiples
Under Armour Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Under Armour Inc
NYSE:UAA
2.6B USD 0.5 -29.3 11.9 26.1
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
270.5B EUR 3.3 24.6 11.3 16.3
FR
Hermes International SCA
PAR:RMS
213.1B EUR 13.6 47.7 27.7 31.6
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
118B EUR 4.3 49.7 18.8 35.7
CH
Compagnie Financiere Richemont SA
SIX:CFR
87.8B CHF 4.3 23.1 21.5 21.5
FR
Christian Dior SE
PAR:CDI
92B EUR 1.1 20.3 4.4 6.4
FR
Kering SA
PAR:KER
32.4B EUR 2.1 44.5 11.5 25.7
IN
Titan Company Ltd
NSE:TITAN
3.5T INR 5.2 85.7 53.3 59.6
DE
Adidas AG
XETRA:ADS
27.1B EUR 1.1 22.3 9.5 15.2
CN
ANTA Sports Products Ltd
HKEX:2020
219B HKD 2.6 13.2 9.5 9.5
P/E Multiple
Earnings Growth PEG
US
Under Armour Inc
NYSE:UAA
Average P/E: 36.8
Negative Multiple: -29.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
24.6
19%
1.3
FR
Hermes International SCA
PAR:RMS
47.7
8%
6
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
49.7
22%
2.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.1
17%
1.4
FR
Christian Dior SE
PAR:CDI
20.3
N/A N/A
FR
Kering SA
PAR:KER
44.5
9%
4.9
IN
Titan Company Ltd
NSE:TITAN
85.7
29%
3
DE
Adidas AG
XETRA:ADS
22.3
44%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
13.2
3%
4.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Under Armour Inc
NYSE:UAA
Average EV/EBITDA: 17.9
11.9
1%
11.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
11.3
7%
1.6
FR
Hermes International SCA
PAR:RMS
27.7
7%
4
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
18.8
10%
1.9
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.5
8%
2.7
FR
Christian Dior SE
PAR:CDI
4.4
N/A N/A
FR
Kering SA
PAR:KER
11.5
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.3
25%
2.1
DE
Adidas AG
XETRA:ADS
9.5
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
9.5
8%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Under Armour Inc
NYSE:UAA
Average EV/EBIT: 24.8
26.1
4%
6.5
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
16.3
7%
2.3
FR
Hermes International SCA
PAR:RMS
31.6
7%
4.5
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
35.7
18%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
21.5
10%
2.1
FR
Christian Dior SE
PAR:CDI
6.4
N/A N/A
FR
Kering SA
PAR:KER
25.7
1%
25.7
IN
Titan Company Ltd
NSE:TITAN
59.6
26%
2.3
DE
Adidas AG
XETRA:ADS
15.2
35%
0.4
CN
ANTA Sports Products Ltd
HKEX:2020
9.5
11%
0.9