First Time Loading...

Under Armour Inc
NYSE:UAA

Watchlist Manager
Under Armour Inc Logo
Under Armour Inc
NYSE:UAA
Watchlist
Price: 6.73 USD 1.82% Market Closed
Updated: Apr 20, 2024
Section:
 

Relative Value

The Relative Value of one UAA stock under the Base Case scenario is 11.71 USD. Compared to the current market price of 6.73 USD, Under Armour Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UAA Relative Value
Base Case
11.71 USD
Undervaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
98
vs Industry
63
Median 3Y
0.8
Median 5Y
1.4
Industry
1
Forward
0.5
More Details
7.3
P/E
P/E
Price to Earnings
7.3
vs History
73
vs Industry
53
Median 3Y
22.1
Median 5Y
22.1
Industry
18.4
Forward
12.7
More Details
7.2
P/OCF
P/OCF
Price to OCF
7.2
vs History
79
vs Industry
41
Median 3Y
12.4
Median 5Y
16
Industry
9.6
More Details
12.4
P/FCFE
P/FCFE
Price to FCFE
12.4
vs History
57
vs Industry
35
Median 3Y
13.5
Median 5Y
14.4
Industry
18.6
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
98
vs Industry
41
Median 3Y
2.4
Median 5Y
3.7
Industry
1.4
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
98
vs Industry
73
Median 3Y
0.7
Median 5Y
1.3
Industry
1.1
Forward
0.4
More Details
0.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.9
vs History
98
vs Industry
78
Median 3Y
1.6
Median 5Y
2.6
Industry
4
More Details
6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6
vs History
98
vs Industry
51
Median 3Y
10.6
Median 5Y
14.9
Industry
10.6
Forward
5.4
More Details
9.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.2
vs History
84
vs Industry
42
Median 3Y
13.6
Median 5Y
16.3
Industry
13.7
Forward
7.8
More Details
6.1
EV/OCF
EV/OCF
Enterprise Value to OCF
6.1
vs History
79
vs Industry
49
Median 3Y
10.8
Median 5Y
15.3
Industry
10.9
More Details
10.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.5
vs History
65
vs Industry
34
Median 3Y
11.6
Median 5Y
16.3
Industry
13.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
98
vs Industry
59
Median 3Y
1.3
Median 5Y
1.8
Industry
1.1
More Details

Multiples Across Competitors

UAA Competitors Multiples
Under Armour Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Under Armour Inc
NYSE:UAA
2.9B USD 0.5 7.3 6 9.2
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
397.9B EUR 4.6 26.2 14 18.4
FR
Hermes International SCA
PAR:RMS
242.5B EUR 18.1 56.3 36.4 41.4
FR
Christian Dior SE
PAR:CDI
134B EUR 1.6 21.2 5.4 7.1
FR
EssilorLuxottica SA
PAR:EL
91.9B EUR 3.6 40.1 16 31
CH
Compagnie Financiere Richemont SA
SIX:CFR
72.9B CHF 3.7 29.1 11.5 14.6
CA
Lululemon Athletica Inc
NASDAQ:LULU
44.3B USD 4.6 28.6 16.3 19.1
FR
Kering SA
PAR:KER
41.6B EUR 2.1 13.9 8 11
DE
Adidas AG
XETRA:ADS
40.1B EUR 1.9 -534.7 28.8 162.3
IN
Titan Company Ltd
NSE:TITAN
3.2T INR 6.5 91.6 62.9 69.8
CN
ANTA Sports Products Ltd
HKEX:2020
237.4B HKD 3.5 21.4 9.5 12.6

See Also

Summary
UAA intrinsic value, competitors valuation, and company profile.
DCF Valuation
UAA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UAA stock valuation using valuation multiples.
Wall Street Estimates
UAA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UAA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.