Ubiquiti Inc
NYSE:UI

Watchlist Manager
Ubiquiti Inc Logo
Ubiquiti Inc
NYSE:UI
Watchlist
Price: 577.92 USD 1.66% Market Closed
Market Cap: 35B USD

Intrinsic Value

The intrinsic value of one UI stock under the Base Case scenario is 205.54 USD. Compared to the current market price of 577.92 USD, Ubiquiti Inc is Overvalued by 64%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UI Intrinsic Value
205.54 USD
Overvaluation 64%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ubiquiti Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about UI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is UI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ubiquiti Inc.

Explain Valuation
Compare UI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened competition from established networking equipment giants could erode Ubiquiti’s market share in enterprise solutions, given limited leverage for large-scale enterprise contracts compared to firms like Cisco or HPE.

A lean distribution model and reliance on community-driven marketing may struggle to support global expansion needs, risking delays in filling channel gaps and weakening brand visibility in new markets.

Any failure to maintain low-cost manufacturing efficiencies, especially during component shortages or supply chain disruptions, could compress margins and reduce the cost-advantage appeal of Ubiquiti’s product lineup.

Bull Theses

Ubiquiti’s unique community-driven approach and strong word-of-mouth marketing allow it to operate with significantly lower operating expenses, preserving profitability while offering aggressively priced networking solutions.

The company’s UniFi ecosystem, which integrates hardware and software for Wi-Fi, security, and connectivity, creates a sticky customer base and generates cross-selling opportunities across its robust product portfolio.

Continued innovation in user-friendly devices for both enterprise and prosumer markets, including scalable Wi-Fi and emerging IoT solutions, positions Ubiquiti to capture growing demand for cloud-managed networks.

Show More Less
How do you feel about UI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ubiquiti Inc

Current Assets 1.2B
Cash & Short-Term Investments 177.2m
Receivables 245.3m
Other Current Assets 777.8m
Non-Current Assets 290m
PP&E 114.8m
Intangibles 2.2m
Other Non-Current Assets 173m
Current Liabilities 573.1m
Accounts Payable 243.4m
Accrued Liabilities 75.2m
Other Current Liabilities 254.5m
Non-Current Liabilities 88.7m
Other Non-Current Liabilities 88.7m
Efficiency

Free Cash Flow Analysis
Ubiquiti Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ubiquiti Inc

Revenue
2.8B USD
Cost of Revenue
-1.5B USD
Gross Profit
1.2B USD
Operating Expenses
-294.4m USD
Operating Income
928.8m USD
Other Expenses
-137m USD
Net Income
791.8m USD
Fundamental Scores

UI Profitability Score
Profitability Due Diligence

Ubiquiti Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional ROE
ROIC is Increasing
72/100
Profitability
Score

Ubiquiti Inc's profitability score is 72/100. The higher the profitability score, the more profitable the company is.

UI Solvency Score
Solvency Due Diligence

Ubiquiti Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
84/100
Solvency
Score

Ubiquiti Inc's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UI Price Targets Summary
Ubiquiti Inc

Wall Street analysts forecast UI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UI is 599.25 USD with a low forecast of 459.55 USD and a high forecast of 756 USD.

Lowest
Price Target
459.55 USD
20% Downside
Average
Price Target
599.25 USD
4% Upside
Highest
Price Target
756 USD
31% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

UI Insider Trading
Buy and sell transactions by insiders

UI News

Other Videos
What is the Intrinsic Value of one UI stock?

The intrinsic value of one UI stock under the Base Case scenario is 205.54 USD.

Is UI stock undervalued or overvalued?

Compared to the current market price of 577.92 USD, Ubiquiti Inc is Overvalued by 64%.

Back to Top