Ubiquiti Inc
NYSE:UI

Watchlist Manager
Ubiquiti Inc Logo
Ubiquiti Inc
NYSE:UI
Watchlist
Price: 395.23 USD -0.61% Market Closed
Market Cap: 23.9B USD

Intrinsic Value

The intrinsic value of one UI stock under the Base Case scenario is 167.89 USD. Compared to the current market price of 395.23 USD, Ubiquiti Inc is Overvalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

UI Intrinsic Value
167.89 USD
Overvaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Ubiquiti Inc

Valuation History Unavailable

Historical valuation for UI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare UI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened competition from established networking equipment giants could erode Ubiquiti’s market share in enterprise solutions, given limited leverage for large-scale enterprise contracts compared to firms like Cisco or HPE.

Bull Theses

Ubiquiti’s unique community-driven approach and strong word-of-mouth marketing allow it to operate with significantly lower operating expenses, preserving profitability while offering aggressively priced networking solutions.

Show More Less
How do you feel about UI?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Ubiquiti Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ubiquiti Inc

Current Assets 1.1B
Cash & Short-Term Investments 151m
Receivables 222.2m
Other Current Assets 709.1m
Non-Current Assets 216m
PP&E 112.6m
Intangibles 3m
Other Non-Current Assets 100.4m
Efficiency

Free Cash Flow Analysis
Ubiquiti Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ubiquiti Inc

Revenue
2.3B USD
Cost of Revenue
-1.3B USD
Gross Profit
978.9m USD
Operating Expenses
-265.6m USD
Operating Income
713.2m USD
Other Expenses
-164.2m USD
Net Income
549m USD
Fundamental Scores

UI Profitability Score
Profitability Due Diligence

Ubiquiti Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional ROE
Exceptional ROIC
Positive Free Cash Flow
65/100
Profitability
Score

Ubiquiti Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

UI Solvency Score
Solvency Due Diligence

Ubiquiti Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Low D/E
Long-Term Solvency
77/100
Solvency
Score

Ubiquiti Inc's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

UI Price Targets Summary
Ubiquiti Inc

Wall Street analysts forecast UI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for UI is 350.37 USD with a low forecast of 249.47 USD and a high forecast of 462 USD.

Lowest
Price Target
249.47 USD
37% Downside
Average
Price Target
350.37 USD
11% Downside
Highest
Price Target
462 USD
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for UI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

UI Insider Trading
Buy and sell transactions by insiders

UI News

Other Videos
What is the Intrinsic Value of one UI stock?

The intrinsic value of one UI stock under the Base Case scenario is 167.89 USD.

Is UI stock undervalued or overvalued?

Compared to the current market price of 395.23 USD, Ubiquiti Inc is Overvalued by 58%.

Back to Top