Ubiquiti Inc
NYSE:UI

Watchlist Manager
Ubiquiti Inc Logo
Ubiquiti Inc
NYSE:UI
Watchlist
Price: 382.7 USD -3.78% Market Closed
Market Cap: 23.1B USD

Relative Value

The Relative Value of one UI stock under the Base Case scenario is 193.46 USD. Compared to the current market price of 382.7 USD, Ubiquiti Inc is Overvalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UI Relative Value
Base Case
193.46 USD
Overvaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
10
Median 3Y
8.1
Median 5Y
8.8
Industry
2
Forward
9.2
vs History
19
vs Industry
18
Median 3Y
35.1
Median 5Y
31.9
Industry
25.2
Forward
38.6
vs History
26
vs Industry
22
Median 3Y
25.4
Median 5Y
29.6
Industry
14.2
vs History
12
vs Industry
4
Median 3Y
115.2
Median 5Y
45.4
Industry
18.2
vs History
28
vs Industry
0
Median 3Y
-47.1
Median 5Y
-46.1
Industry
2.2
vs History
19
vs Industry
9
Median 3Y
8.3
Median 5Y
9.2
Industry
2.1
Forward
9.2
vs History
19
vs Industry
11
Median 3Y
20.5
Median 5Y
20.9
Industry
6.5
vs History
20
vs Industry
19
Median 3Y
28
Median 5Y
25.7
Industry
14.7
Forward
28.7
vs History
19
vs Industry
20
Median 3Y
28.9
Median 5Y
26.2
Industry
19.8
Forward
29.5
vs History
30
vs Industry
21
Median 3Y
25.2
Median 5Y
30.1
Industry
13.9
vs History
31
vs Industry
18
Median 3Y
25.5
Median 5Y
30.6
Industry
15.4
vs History
47
vs Industry
1
Median 3Y
17.8
Median 5Y
23.4
Industry
1.7

Multiples Across Competitors

UI Competitors Multiples
Ubiquiti Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ubiquiti Inc
NYSE:UI
23.2B USD 10 42.3 31.3 32.3
US
Cisco Systems Inc
NASDAQ:CSCO
253.9B USD 4.6 25.9 17.5 21.9
US
Arista Networks Inc
NYSE:ANET
116.5B USD 15.7 38.5 33.8 34.5
US
Motorola Solutions Inc
NYSE:MSI
68.1B USD 6.2 33.3 23.5 26.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
265.6B SEK 1.1 165 6.7 9.4
FI
Nokia Oyj
OMXH:NOKIA
24.2B EUR 1.3 30.9 7.8 12.9
CN
ZTE Corp
SZSE:000063
150.6B CNY 1.2 18.5 18.8 18.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
130.8B CNY 5.1 22.8 19.1 19.1
US
F5 Inc
NASDAQ:FFIV
16.6B USD 5.6 26.7 18.6 21
TW
Accton Technology Corp
TWSE:2345
445.4B TWD 3.3 29.9 22.2 23.8
US
Juniper Networks Inc
NYSE:JNPR
11.9B USD 2.3 33.8 20 26.5