UL Solutions Inc
NYSE:ULS
Cash Flow Statement
Cash Flow Statement
UL Solutions Inc
| Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||
| Net Income |
442
|
322
|
345
|
356
|
347
|
359
|
|
| Depreciation & Amortization |
236
|
168
|
172
|
176
|
181
|
184
|
|
| Change in Deffered Taxes |
1
|
(8)
|
(6)
|
(2)
|
5
|
10
|
|
| Stock-Based Compensation |
0
|
10
|
23
|
31
|
44
|
49
|
|
| Other Non-Cash Items |
44
|
13
|
30
|
38
|
67
|
82
|
|
| Cash Taxes Paid |
86
|
68
|
66
|
73
|
77
|
79
|
|
| Cash Interest Paid |
61
|
47
|
57
|
54
|
50
|
44
|
|
| Change in Working Capital |
(12)
|
25
|
(17)
|
(31)
|
(19)
|
(49)
|
|
| Cash from Operating Activities |
711
N/A
|
520
-27%
|
524
+1%
|
537
+2%
|
581
+8%
|
586
+1%
|
|
| Investing Cash Flow | |||||||
| Capital Expenditures |
(328)
|
(238)
|
(237)
|
(231)
|
(217)
|
(197)
|
|
| Other Items |
60
|
6
|
3
|
4
|
(31)
|
(45)
|
|
| Cash from Investing Activities |
(268)
N/A
|
(232)
+13%
|
(234)
-1%
|
(227)
+3%
|
(248)
-9%
|
(242)
+2%
|
|
| Financing Cash Flow | |||||||
| Net Issuance of Debt |
315
|
300
|
(165)
|
(230)
|
(205)
|
(255)
|
|
| Cash Paid for Dividends |
(50)
|
(75)
|
(100)
|
(101)
|
(102)
|
(103)
|
|
| Other |
(718)
|
(646)
|
(19)
|
(39)
|
(39)
|
(38)
|
|
| Cash from Financing Activities |
(453)
N/A
|
(421)
+7%
|
(284)
+33%
|
(370)
-30%
|
(346)
+6%
|
(396)
-14%
|
|
| Change in Cash | |||||||
| Effect of Foreign Exchange Rates |
(17)
|
3
|
(23)
|
(17)
|
(11)
|
(20)
|
|
| Net Change in Cash |
(27)
N/A
|
(130)
-381%
|
(17)
+87%
|
(77)
-353%
|
(24)
+69%
|
(72)
-200%
|
|
| Free Cash Flow | |||||||
| Free Cash Flow |
383
N/A
|
282
-26%
|
287
+2%
|
306
+7%
|
364
+19%
|
389
+7%
|
|