United Parcel Service Inc
NYSE:UPS
Balance Sheet
Balance Sheet Decomposition
United Parcel Service Inc
United Parcel Service Inc
Balance Sheet
United Parcel Service Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 211
|
1 064
|
739
|
1 369
|
794
|
2 027
|
507
|
1 542
|
3 370
|
3 034
|
7 327
|
4 665
|
2 291
|
2 730
|
3 476
|
3 320
|
4 225
|
5 238
|
5 910
|
10 255
|
5 602
|
3 206
|
6 112
|
5 887
|
|
| Cash Equivalents |
2 211
|
1 064
|
739
|
1 369
|
794
|
2 027
|
507
|
1 542
|
3 370
|
3 034
|
7 327
|
4 665
|
2 291
|
2 730
|
3 476
|
3 320
|
4 225
|
5 238
|
5 910
|
10 255
|
5 602
|
3 206
|
6 112
|
5 887
|
|
| Short-Term Investments |
803
|
2 888
|
4 458
|
1 672
|
1 189
|
577
|
542
|
558
|
711
|
1 241
|
597
|
580
|
992
|
1 996
|
1 091
|
749
|
810
|
503
|
406
|
338
|
1 993
|
2 866
|
206
|
0
|
|
| Total Receivables |
4 624
|
4 844
|
6 051
|
6 154
|
6 220
|
7 808
|
6 194
|
5 922
|
5 627
|
6 246
|
6 111
|
6 502
|
6 661
|
7 134
|
7 695
|
10 346
|
9 898
|
9 934
|
10 750
|
12 541
|
12 583
|
11 216
|
10 871
|
11 209
|
|
| Accounts Receivables |
4 624
|
4 844
|
5 680
|
6 154
|
6 220
|
6 552
|
6 027
|
5 656
|
5 627
|
6 246
|
6 111
|
6 502
|
6 661
|
7 134
|
7 695
|
8 773
|
8 958
|
9 552
|
10 750
|
12 541
|
12 583
|
11 216
|
10 871
|
11 209
|
|
| Other Receivables |
0
|
0
|
371
|
0
|
0
|
1 256
|
167
|
266
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 573
|
940
|
382
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
281
|
319
|
345
|
393
|
403
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
1 100
|
1 163
|
1 357
|
1 533
|
1 174
|
1 348
|
1 602
|
972
|
1 542
|
1 418
|
1 163
|
1 237
|
1 274
|
1 348
|
1 587
|
1 303
|
1 277
|
1 428
|
3 150
|
1 800
|
2 039
|
2 125
|
2 121
|
1 949
|
|
| Total Current Assets |
8 738
|
9 959
|
12 605
|
10 728
|
9 377
|
11 760
|
8 845
|
9 275
|
11 569
|
12 284
|
15 591
|
13 387
|
11 218
|
13 208
|
13 849
|
15 718
|
16 210
|
17 103
|
20 216
|
24 934
|
22 217
|
19 413
|
19 310
|
19 045
|
|
| PP&E Net |
13 612
|
13 298
|
13 973
|
15 289
|
16 779
|
17 663
|
18 265
|
17 979
|
17 387
|
17 621
|
17 894
|
17 961
|
18 281
|
18 352
|
18 800
|
22 118
|
26 576
|
33 338
|
35 327
|
37 037
|
38 474
|
41 253
|
41 328
|
41 994
|
|
| PP&E Gross |
13 612
|
13 298
|
13 973
|
15 289
|
16 779
|
17 663
|
18 265
|
17 979
|
17 387
|
17 621
|
17 894
|
17 961
|
18 281
|
18 352
|
18 800
|
22 118
|
26 576
|
33 338
|
35 327
|
37 037
|
38 474
|
41 253
|
41 328
|
0
|
|
| Accumulated Depreciation |
11 749
|
12 516
|
13 505
|
14 268
|
15 302
|
15 948
|
16 833
|
16 828
|
17 833
|
18 920
|
20 147
|
21 190
|
22 339
|
23 566
|
24 874
|
26 608
|
27 912
|
29 245
|
29 837
|
31 334
|
32 711
|
34 570
|
36 117
|
0
|
|
| Intangible Assets |
110
|
0
|
669
|
684
|
688
|
628
|
511
|
596
|
599
|
585
|
603
|
775
|
847
|
1 549
|
1 758
|
1 964
|
2 075
|
2 167
|
2 274
|
2 486
|
2 796
|
3 305
|
3 064
|
4 021
|
|
| Goodwill |
1 070
|
1 883
|
1 255
|
2 549
|
2 533
|
2 577
|
1 986
|
2 089
|
2 081
|
2 101
|
2 173
|
2 190
|
2 184
|
3 419
|
3 757
|
3 872
|
3 811
|
3 813
|
3 367
|
3 692
|
4 223
|
4 872
|
4 300
|
5 837
|
|
| Note Receivable |
616
|
574
|
475
|
471
|
374
|
431
|
476
|
337
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
247
|
172
|
17
|
727
|
648
|
489
|
473
|
476
|
483
|
170
|
24
|
25
|
26
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2 211
|
4 020
|
4 111
|
5 226
|
3 459
|
5 983
|
1 796
|
1 360
|
1 789
|
2 093
|
1 875
|
1 251
|
2 421
|
1 310
|
1 737
|
1 419
|
1 174
|
1 412
|
1 199
|
1 230
|
3 414
|
2 014
|
2 068
|
2 193
|
|
| Other Assets |
1 070
|
1 883
|
1 255
|
2 549
|
2 533
|
2 577
|
1 986
|
2 089
|
2 081
|
2 101
|
2 173
|
2 190
|
2 184
|
3 419
|
3 757
|
3 872
|
3 811
|
3 813
|
3 367
|
3 692
|
4 223
|
4 872
|
4 300
|
5 837
|
|
| Total Assets |
26 357
N/A
|
29 734
+13%
|
33 088
+11%
|
34 947
+6%
|
33 210
-5%
|
39 042
+18%
|
31 879
-18%
|
31 883
+0%
|
33 597
+5%
|
34 701
+3%
|
38 863
+12%
|
36 212
-7%
|
35 440
-2%
|
38 311
+8%
|
40 377
+5%
|
45 574
+13%
|
50 016
+10%
|
57 857
+16%
|
62 408
+8%
|
69 405
+11%
|
71 124
+2%
|
70 857
0%
|
70 070
-1%
|
73 090
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 908
|
2 003
|
2 312
|
1 806
|
1 841
|
1 819
|
1 855
|
1 766
|
1 974
|
2 300
|
2 278
|
2 478
|
2 754
|
2 587
|
3 042
|
3 934
|
5 188
|
5 555
|
6 455
|
7 523
|
7 512
|
6 340
|
6 302
|
6 633
|
|
| Accrued Liabilities |
1 084
|
1 166
|
1 197
|
1 283
|
1 303
|
1 414
|
1 436
|
1 416
|
1 505
|
1 843
|
1 927
|
2 325
|
2 373
|
2 253
|
2 915
|
3 285
|
3 762
|
3 883
|
5 056
|
5 437
|
5 746
|
5 412
|
5 778
|
5 867
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
772
|
2 965
|
3 250
|
3 203
|
2 662
|
3 243
|
15
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 107
|
674
|
1 187
|
821
|
983
|
3 512
|
2 074
|
853
|
355
|
33
|
1 781
|
48
|
151
|
53
|
431
|
808
|
143
|
177
|
2 608
|
2 131
|
2 341
|
3 348
|
1 838
|
608
|
|
| Other Current Liabilities |
1 456
|
1 781
|
1 833
|
2 608
|
2 592
|
3 095
|
2 452
|
2 204
|
2 068
|
2 338
|
2 404
|
2 280
|
2 571
|
2 838
|
2 092
|
1 656
|
2 332
|
2 555
|
2 882
|
2 478
|
2 541
|
2 576
|
2 523
|
2 512
|
|
| Total Current Liabilities |
5 555
|
5 624
|
6 529
|
6 518
|
6 719
|
9 840
|
7 817
|
6 239
|
5 902
|
6 514
|
8 390
|
7 131
|
8 621
|
10 696
|
11 730
|
12 886
|
14 087
|
15 413
|
17 016
|
17 569
|
18 140
|
17 676
|
16 441
|
15 620
|
|
| Long-Term Debt |
3 495
|
3 149
|
3 261
|
3 159
|
3 133
|
7 506
|
7 797
|
8 668
|
10 491
|
11 095
|
11 089
|
10 824
|
9 856
|
11 316
|
12 394
|
20 278
|
19 931
|
21 818
|
22 031
|
19 784
|
17 321
|
18 916
|
19 446
|
23 519
|
|
| Deferred Income Tax |
3 601
|
4 774
|
5 450
|
3 425
|
2 529
|
2 620
|
588
|
1 293
|
1 870
|
1 900
|
48
|
1 244
|
78
|
115
|
112
|
756
|
1 619
|
1 632
|
488
|
3 125
|
4 302
|
3 772
|
3 595
|
3 690
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
66
|
68
|
73
|
80
|
14
|
17
|
21
|
24
|
30
|
16
|
16
|
12
|
16
|
17
|
8
|
25
|
28
|
|
| Other Liabilities |
1 251
|
1 335
|
1 470
|
4 961
|
5 347
|
6 893
|
8 897
|
7 987
|
7 287
|
8 084
|
14 603
|
10 525
|
14 727
|
13 693
|
15 712
|
10 630
|
11 342
|
15 711
|
22 204
|
14 658
|
11 558
|
13 179
|
13 845
|
14 006
|
|
| Total Liabilities |
13 902
N/A
|
14 882
+7%
|
16 710
+12%
|
18 063
+8%
|
17 728
-2%
|
26 859
+52%
|
25 099
-7%
|
24 253
-3%
|
25 618
+6%
|
27 666
+8%
|
34 210
+24%
|
29 738
-13%
|
33 299
+12%
|
35 841
+8%
|
39 972
+12%
|
44 580
+12%
|
46 995
+5%
|
54 590
+16%
|
61 751
+13%
|
55 152
-11%
|
51 338
-7%
|
53 551
+4%
|
53 352
0%
|
56 863
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
11
|
11
|
11
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|
| Retained Earnings |
12 495
|
14 356
|
16 192
|
17 037
|
17 676
|
14 186
|
12 412
|
12 745
|
10 604
|
10 128
|
7 997
|
6 925
|
5 726
|
6 001
|
4 879
|
5 852
|
8 006
|
9 105
|
6 896
|
16 179
|
21 326
|
21 055
|
20 882
|
20 151
|
|
| Additional Paid In Capital |
387
|
662
|
417
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
150
|
865
|
1 343
|
0
|
0
|
136
|
275
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
6
|
6
|
1
|
0
|
0
|
0
|
1
|
1
|
5
|
7
|
0
|
11
|
2
|
1
|
0
|
|
| Treasury Stock |
84
|
136
|
169
|
161
|
147
|
137
|
121
|
108
|
103
|
88
|
78
|
69
|
59
|
51
|
45
|
37
|
32
|
26
|
20
|
16
|
13
|
9
|
7
|
5
|
|
| Other Equity |
354
|
41
|
73
|
3
|
2 058
|
1 876
|
5 521
|
5 019
|
2 544
|
3 021
|
3 282
|
390
|
3 535
|
3 489
|
4 438
|
4 829
|
4 961
|
5 976
|
7 100
|
3 262
|
1 525
|
3 747
|
4 301
|
4 203
|
|
| Total Equity |
12 455
N/A
|
14 852
+19%
|
16 378
+10%
|
16 884
+3%
|
15 482
-8%
|
12 183
-21%
|
6 780
-44%
|
7 630
+13%
|
7 979
+5%
|
7 035
-12%
|
4 653
-34%
|
6 474
+39%
|
2 141
-67%
|
2 470
+15%
|
405
-84%
|
994
+145%
|
3 021
+204%
|
3 267
+8%
|
657
-80%
|
14 253
+2 069%
|
19 786
+39%
|
17 306
-13%
|
16 718
-3%
|
16 227
-3%
|
|
| Total Liabilities & Equity |
26 357
N/A
|
29 734
+13%
|
33 088
+11%
|
34 947
+6%
|
33 210
-5%
|
39 042
+18%
|
31 879
-18%
|
31 883
+0%
|
33 597
+5%
|
34 701
+3%
|
38 863
+12%
|
36 212
-7%
|
35 440
-2%
|
38 311
+8%
|
40 377
+5%
|
45 574
+13%
|
50 016
+10%
|
57 857
+16%
|
62 408
+8%
|
69 405
+11%
|
71 124
+2%
|
70 857
0%
|
70 070
-1%
|
73 090
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1 123
|
1 129
|
1 126
|
1 097
|
1 070
|
1 041
|
996
|
994
|
991
|
963
|
953
|
923
|
905
|
886
|
868
|
859
|
858
|
857
|
865
|
870
|
859
|
853
|
854
|
848
|
|