US Bancorp
NYSE:USB
Cash Flow Statement
Cash Flow Statement
US Bancorp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
1 479
|
0
|
0
|
0
|
3 168
|
0
|
0
|
0
|
3 733
|
0
|
0
|
0
|
4 167
|
0
|
0
|
0
|
4 489
|
0
|
0
|
0
|
4 751
|
0
|
0
|
0
|
4 324
|
0
|
0
|
0
|
2 946
|
0
|
0
|
0
|
2 205
|
0
|
0
|
0
|
3 317
|
1 046
|
2 249
|
3 522
|
4 872
|
5 164
|
5 376
|
5 577
|
5 647
|
5 737
|
5 806
|
5 800
|
5 836
|
5 805
|
5 816
|
5 819
|
5 851
|
5 885
|
5 873
|
5 891
|
5 879
|
5 834
|
5 873
|
5 886
|
5 888
|
5 975
|
5 953
|
6 014
|
6 218
|
6 420
|
6 670
|
6 922
|
7 096
|
7 120
|
7 191
|
7 284
|
6 914
|
6 386
|
5 254
|
4 926
|
4 959
|
6 068
|
7 361
|
7 809
|
7 963
|
7 240
|
6 789
|
6 573
|
5 825
|
5 966
|
5 796
|
5 507
|
5 429
|
5 050
|
5 292
|
5 483
|
6 299
|
6 689
|
6 901
|
7 188
|
|
| Depreciation & Amortization |
799
|
0
|
0
|
0
|
838
|
0
|
0
|
0
|
958
|
0
|
0
|
0
|
794
|
0
|
0
|
0
|
689
|
0
|
0
|
0
|
588
|
0
|
0
|
0
|
619
|
0
|
0
|
0
|
573
|
0
|
0
|
0
|
607
|
0
|
0
|
0
|
596
|
137
|
278
|
421
|
565
|
568
|
568
|
564
|
561
|
552
|
540
|
530
|
520
|
512
|
506
|
504
|
501
|
498
|
495
|
486
|
481
|
480
|
477
|
476
|
470
|
468
|
467
|
467
|
468
|
464
|
463
|
464
|
467
|
474
|
484
|
493
|
502
|
511
|
517
|
523
|
527
|
520
|
513
|
506
|
497
|
507
|
508
|
510
|
560
|
685
|
815
|
943
|
1 018
|
997
|
976
|
951
|
939
|
918
|
901
|
886
|
|
| Change in Deffered Taxes |
(296)
|
0
|
0
|
0
|
292
|
0
|
0
|
0
|
273
|
0
|
0
|
0
|
281
|
0
|
0
|
0
|
(301)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(97)
|
0
|
0
|
0
|
(1 045)
|
0
|
0
|
0
|
(545)
|
0
|
0
|
0
|
(370)
|
(50)
|
295
|
250
|
748
|
871
|
427
|
527
|
49
|
(14)
|
(31)
|
(18)
|
(69)
|
(156)
|
2
|
(67)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(303)
|
0
|
0
|
0
|
(213)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
176
|
0
|
0
|
0
|
132
|
0
|
0
|
0
|
101
|
0
|
0
|
0
|
77
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
89
|
0
|
0
|
0
|
113
|
0
|
0
|
0
|
118
|
0
|
0
|
0
|
129
|
0
|
0
|
0
|
129
|
40
|
62
|
87
|
125
|
130
|
134
|
132
|
125
|
125
|
136
|
142
|
150
|
160
|
164
|
171
|
163
|
191
|
184
|
176
|
174
|
168
|
172
|
177
|
178
|
186
|
188
|
64
|
189
|
74
|
72
|
196
|
207
|
204
|
209
|
212
|
202
|
211
|
211
|
216
|
224
|
229
|
231
|
232
|
232
|
232
|
234
|
234
|
|
| Other Non-Cash Items |
228
|
0
|
0
|
0
|
113
|
0
|
0
|
0
|
123
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
658
|
0
|
0
|
0
|
1 130
|
0
|
0
|
0
|
1 258
|
0
|
0
|
0
|
1 768
|
0
|
0
|
0
|
2 131
|
0
|
0
|
0
|
2 263
|
0
|
0
|
0
|
1 878
|
0
|
0
|
0
|
1 965
|
0
|
0
|
0
|
344
|
0
|
0
|
0
|
424
|
0
|
0
|
0
|
495
|
0
|
0
|
0
|
1 469
|
0
|
0
|
0
|
812
|
0
|
0
|
0
|
748
|
0
|
0
|
0
|
204
|
0
|
0
|
0
|
595
|
0
|
0
|
0
|
555
|
0
|
0
|
0
|
365
|
0
|
0
|
0
|
941
|
0
|
0
|
0
|
1 025
|
0
|
0
|
0
|
535
|
0
|
0
|
0
|
767
|
0
|
0
|
0
|
645
|
0
|
0
|
0
|
499
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 563
|
0
|
0
|
0
|
2 218
|
0
|
0
|
0
|
1 759
|
0
|
0
|
0
|
1 476
|
0
|
0
|
0
|
1 434
|
0
|
0
|
0
|
1 591
|
0
|
0
|
0
|
2 086
|
0
|
0
|
0
|
3 056
|
0
|
0
|
0
|
4 404
|
0
|
0
|
0
|
2 199
|
0
|
0
|
0
|
1 061
|
0
|
0
|
0
|
2 717
|
0
|
0
|
0
|
12 282
|
0
|
0
|
0
|
15 382
|
0
|
0
|
0
|
|
| Change in Working Capital |
(28)
|
4 177
|
5 398
|
4 787
|
(625)
|
3 469
|
3 282
|
3 392
|
3 596
|
7 530
|
7 729
|
8 405
|
63
|
4 937
|
4 531
|
3 947
|
(1 400)
|
4 420
|
3 788
|
5 294
|
55
|
4 104
|
4 242
|
2 693
|
(1 942)
|
3 515
|
4 136
|
4 932
|
2 833
|
6 016
|
3 874
|
5 481
|
5 333
|
8 629
|
10 786
|
6 186
|
1 698
|
7 460
|
7 268
|
6 997
|
3 635
|
80
|
(1 732)
|
(1 728)
|
1 701
|
260
|
4 531
|
6 428
|
5 159
|
6 389
|
2 490
|
999
|
(1 020)
|
(2 149)
|
(1 558)
|
704
|
2 422
|
1 978
|
1 719
|
(593)
|
(1 022)
|
822
|
1 011
|
2 258
|
(214)
|
(2 168)
|
(751)
|
359
|
3 001
|
2 832
|
105
|
(176)
|
(2 527)
|
(647)
|
(1 286)
|
(726)
|
(1 770)
|
(4 379)
|
861
|
(217)
|
1 410
|
9 450
|
6 779
|
7 851
|
14 734
|
6 833
|
7 940
|
8 469
|
2 000
|
4 219
|
3 556
|
489
|
4 035
|
720
|
(318)
|
1 826
|
|
| Cash from Operating Activities |
2 182
N/A
|
4 177
+91%
|
5 398
+29%
|
4 787
-11%
|
3 786
-21%
|
3 469
-8%
|
3 282
-5%
|
3 392
+3%
|
8 682
+156%
|
7 530
-13%
|
7 729
+3%
|
8 405
+9%
|
5 305
-37%
|
4 937
-7%
|
4 531
-8%
|
3 947
-13%
|
3 477
-12%
|
4 420
+27%
|
3 788
-14%
|
5 294
+40%
|
5 391
+2%
|
4 104
-24%
|
4 242
+3%
|
2 693
-37%
|
2 904
+8%
|
3 515
+21%
|
4 136
+18%
|
4 932
+19%
|
5 307
+8%
|
6 016
+13%
|
3 874
-36%
|
5 481
+41%
|
7 600
+39%
|
8 629
+14%
|
10 786
+25%
|
6 186
-43%
|
5 241
-15%
|
8 593
+64%
|
10 090
+17%
|
11 190
+11%
|
9 820
-12%
|
6 683
-32%
|
4 639
-31%
|
4 940
+6%
|
7 958
+61%
|
6 535
-18%
|
10 846
+66%
|
12 740
+17%
|
11 446
-10%
|
12 550
+10%
|
8 814
-30%
|
7 255
-18%
|
5 332
-27%
|
4 311
-19%
|
4 845
+12%
|
7 117
+47%
|
8 782
+23%
|
8 292
-6%
|
8 069
-3%
|
5 769
-29%
|
5 336
-8%
|
7 265
+36%
|
7 431
+2%
|
8 739
+18%
|
6 472
-26%
|
4 716
-27%
|
6 382
+35%
|
7 745
+21%
|
10 564
+36%
|
10 426
-1%
|
7 780
-25%
|
7 601
-2%
|
4 889
-36%
|
5 947
+22%
|
4 485
-25%
|
4 723
+5%
|
3 716
-21%
|
2 299
-38%
|
8 735
+280%
|
8 098
-7%
|
9 870
+22%
|
17 410
+76%
|
14 076
-19%
|
14 934
+6%
|
21 119
+41%
|
13 484
-36%
|
14 551
+8%
|
14 919
+3%
|
8 447
-43%
|
10 266
+22%
|
9 824
-4%
|
6 923
-30%
|
11 273
+63%
|
8 327
-26%
|
7 484
-10%
|
9 900
+32%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(299)
|
(365)
|
(514)
|
(553)
|
(430)
|
(370)
|
(703)
|
(675)
|
(670)
|
(664)
|
(178)
|
(196)
|
0
|
(142)
|
(154)
|
(134)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(3 351)
|
(5 414)
|
(5 706)
|
(3 806)
|
(1 514)
|
(8 527)
|
(8 499)
|
(10 155)
|
(18 755)
|
(16 576)
|
(10 662)
|
(12 300)
|
(8 595)
|
(8 930)
|
(13 571)
|
(14 354)
|
(11 838)
|
(9 998)
|
(8 658)
|
(8 929)
|
(8 817)
|
(9 480)
|
(7 243)
|
(7 843)
|
(15 141)
|
(17 943)
|
(20 342)
|
(19 800)
|
(16 319)
|
(8 208)
|
(5 014)
|
(4 573)
|
(719)
|
(2 186)
|
(5 901)
|
(8 379)
|
(16 372)
|
(24 941)
|
(29 267)
|
(32 846)
|
(32 704)
|
(30 998)
|
(27 672)
|
(21 778)
|
(20 253)
|
(15 995)
|
(17 322)
|
(19 653)
|
(21 024)
|
(28 145)
|
(28 193)
|
(31 733)
|
(29 812)
|
(23 668)
|
(23 424)
|
(19 551)
|
(21 150)
|
(23 538)
|
(23 120)
|
(23 280)
|
(17 958)
|
(14 790)
|
(14 678)
|
(12 037)
|
(12 126)
|
(10 323)
|
(7 481)
|
(7 026)
|
(8 977)
|
(15 603)
|
(18 680)
|
(26 128)
|
(21 560)
|
(37 275)
|
(27 683)
|
(22 039)
|
(15 440)
|
(12 647)
|
(22 801)
|
(9 359)
|
(57 487)
|
(45 385)
|
(51 647)
|
(68 795)
|
7 500
|
19 807
|
38 505
|
51 702
|
18 925
|
9 029
|
(5 845)
|
(9 859)
|
(24 534)
|
(22 129)
|
(15 171)
|
(16 563)
|
|
| Cash from Investing Activities |
(3 651)
N/A
|
(5 779)
-58%
|
(6 220)
-8%
|
(4 359)
+30%
|
(1 944)
+55%
|
(8 896)
-358%
|
(9 202)
-3%
|
(10 830)
-18%
|
(19 426)
-79%
|
(17 240)
+11%
|
(10 840)
+37%
|
(12 496)
-15%
|
(8 595)
+31%
|
(8 943)
-4%
|
(13 596)
-52%
|
(14 359)
-6%
|
(11 838)
+18%
|
(9 954)
+16%
|
(8 570)
+14%
|
(8 795)
-3%
|
(8 817)
0%
|
(9 480)
-8%
|
(7 243)
+24%
|
(7 843)
-8%
|
(15 141)
-93%
|
(17 943)
-19%
|
(20 342)
-13%
|
(19 800)
+3%
|
(16 319)
+18%
|
(8 208)
+50%
|
(5 014)
+39%
|
(4 573)
+9%
|
(719)
+84%
|
(2 186)
-204%
|
(5 901)
-170%
|
(8 379)
-42%
|
(16 372)
-95%
|
(24 941)
-52%
|
(29 267)
-17%
|
(32 846)
-12%
|
(32 704)
+0%
|
(30 998)
+5%
|
(27 672)
+11%
|
(21 778)
+21%
|
(20 253)
+7%
|
(15 995)
+21%
|
(17 322)
-8%
|
(19 653)
-13%
|
(21 024)
-7%
|
(28 145)
-34%
|
(28 193)
0%
|
(31 733)
-13%
|
(29 812)
+6%
|
(23 668)
+21%
|
(23 424)
+1%
|
(19 551)
+17%
|
(21 150)
-8%
|
(23 538)
-11%
|
(23 120)
+2%
|
(23 280)
-1%
|
(17 958)
+23%
|
(14 790)
+18%
|
(14 678)
+1%
|
(12 037)
+18%
|
(12 126)
-1%
|
(10 323)
+15%
|
(7 481)
+28%
|
(7 026)
+6%
|
(8 977)
-28%
|
(15 603)
-74%
|
(18 680)
-20%
|
(26 128)
-40%
|
(21 560)
+17%
|
(37 275)
-73%
|
(27 683)
+26%
|
(22 039)
+20%
|
(15 440)
+30%
|
(12 647)
+18%
|
(22 801)
-80%
|
(9 359)
+59%
|
(57 487)
-514%
|
(45 385)
+21%
|
(51 647)
-14%
|
(68 795)
-33%
|
7 500
N/A
|
19 807
+164%
|
38 505
+94%
|
51 702
+34%
|
18 925
-63%
|
9 029
-52%
|
(5 845)
N/A
|
(9 859)
-69%
|
(24 534)
-149%
|
(22 129)
+10%
|
(15 171)
+31%
|
(16 563)
-9%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(332)
|
(1 218)
|
(1 302)
|
(1 346)
|
(893)
|
8
|
157
|
204
|
72
|
(695)
|
(1 331)
|
(1 778)
|
(2 079)
|
(1 892)
|
(1 798)
|
(1 767)
|
(1 484)
|
(968)
|
(685)
|
(1 044)
|
(940)
|
(1 898)
|
(2 219)
|
(1 630)
|
(1 556)
|
168
|
744
|
1 202
|
7 778
|
7 044
|
3 039
|
2 579
|
(4 035)
|
(4 007)
|
(77)
|
71
|
119
|
185
|
856
|
481
|
342
|
996
|
1 053
|
1 086
|
702
|
(467)
|
(1 752)
|
(1 921)
|
(1 771)
|
(1 547)
|
(1 533)
|
(1 637)
|
(1 747)
|
(1 862)
|
(1 923)
|
(1 939)
|
(1 150)
|
(1 373)
|
(1 403)
|
(1 374)
|
(2 201)
|
(1 155)
|
(2 294)
|
(2 362)
|
(2 564)
|
(3 623)
|
(2 538)
|
(2 026)
|
(2 171)
|
(2 256)
|
(2 367)
|
(2 986)
|
(4 437)
|
(5 455)
|
(4 670)
|
(3 905)
|
(1 171)
|
81
|
(1 542)
|
(1 541)
|
(541)
|
(844)
|
778
|
776
|
(711)
|
(47)
|
(47)
|
888
|
889
|
891
|
891
|
(37)
|
(141)
|
(249)
|
(349)
|
(447)
|
|
| Net Issuance of Debt |
7 907
|
5 835
|
6 740
|
(383)
|
(5 024)
|
(197)
|
(4 309)
|
5 010
|
6 369
|
6 258
|
5 222
|
4 588
|
3 255
|
5 818
|
9 957
|
8 972
|
9 787
|
7 958
|
7 875
|
6 794
|
7 785
|
13 537
|
10 873
|
8 403
|
10 628
|
(1 946)
|
7 184
|
3 085
|
(8 903)
|
(12 420)
|
(17 415)
|
(21 668)
|
(10 148)
|
(4 695)
|
(8 733)
|
587
|
(758)
|
(408)
|
(798)
|
(2 231)
|
(1 894)
|
(4 843)
|
(2 826)
|
(8 538)
|
(10 616)
|
(5 448)
|
(9 081)
|
(4 638)
|
464
|
6 899
|
8 958
|
16 039
|
14 551
|
8 669
|
7 205
|
(1 513)
|
(2 260)
|
(4 772)
|
(6 721)
|
(5 772)
|
(12 694)
|
(10 385)
|
(3 043)
|
(3 279)
|
1 605
|
2 721
|
3 115
|
14 520
|
6 638
|
5 213
|
659
|
(9 152)
|
8 364
|
21 500
|
6 034
|
(625)
|
(11 932)
|
(29 097)
|
(13 234)
|
(4 196)
|
(8 776)
|
4 934
|
4 572
|
5 797
|
17 019
|
33 721
|
12 937
|
(3 023)
|
(5 009)
|
(28 776)
|
(8 473)
|
12 853
|
6 214
|
6 127
|
8 639
|
(1 259)
|
|
| Cash Paid for Dividends |
(1 235)
|
(1 441)
|
(1 457)
|
(1 473)
|
(1 481)
|
(1 494)
|
(1 514)
|
(1 535)
|
(1 557)
|
(1 645)
|
(1 709)
|
(1 766)
|
(1 820)
|
(1 916)
|
(2 012)
|
(2 109)
|
(2 245)
|
(2 286)
|
(2 322)
|
(2 379)
|
(2 392)
|
(2 514)
|
(2 637)
|
(2 738)
|
(2 845)
|
(2 873)
|
(2 912)
|
(2 958)
|
(3 027)
|
(3 131)
|
(2 598)
|
(1 959)
|
(1 300)
|
(562)
|
(459)
|
(458)
|
(472)
|
(472)
|
(637)
|
(795)
|
(935)
|
(1 089)
|
(1 226)
|
(1 388)
|
(1 551)
|
(1 713)
|
(1 728)
|
(1 779)
|
(1 830)
|
(1 881)
|
(1 929)
|
(1 949)
|
(1 969)
|
(1 987)
|
(2 005)
|
(2 014)
|
(2 019)
|
(2 032)
|
(2 039)
|
(2 045)
|
(2 077)
|
(2 122)
|
(2 162)
|
(2 179)
|
(2 212)
|
(2 217)
|
(2 239)
|
(2 260)
|
(2 366)
|
(2 472)
|
(2 578)
|
(2 682)
|
(2 745)
|
(2 794)
|
(2 835)
|
(2 881)
|
(2 852)
|
(2 847)
|
(2 853)
|
(2 830)
|
(2 887)
|
(2 931)
|
(2 981)
|
(3 043)
|
(3 075)
|
(3 125)
|
(3 192)
|
(3 259)
|
(3 311)
|
(3 350)
|
(3 384)
|
(3 415)
|
(3 448)
|
(3 461)
|
(3 470)
|
(3 479)
|
|
| Other |
(4 258)
|
(2 312)
|
(2 592)
|
3 631
|
7 002
|
9 437
|
17 950
|
4 294
|
3 449
|
3 673
|
(6 469)
|
455
|
1 689
|
755
|
1 896
|
5 228
|
3 968
|
2 026
|
896
|
(399)
|
(392)
|
(4 557)
|
(3 890)
|
1 479
|
6 255
|
20 210
|
12 650
|
13 977
|
13 139
|
9 530
|
16 539
|
18 038
|
7 949
|
5 047
|
3 036
|
1 447
|
20 523
|
22 463
|
29 973
|
33 439
|
24 846
|
25 012
|
26 185
|
21 352
|
18 050
|
14 459
|
10 252
|
17 484
|
12 940
|
12 600
|
19 901
|
6 593
|
15 822
|
21 201
|
20 591
|
22 167
|
18 290
|
20 332
|
21 327
|
39 916
|
34 152
|
30 525
|
29 672
|
7 994
|
12 625
|
7 653
|
(7 182)
|
(11 411)
|
(1 740)
|
3 561
|
13 097
|
28 537
|
16 441
|
46 767
|
60 129
|
53 502
|
67 854
|
38 907
|
23 876
|
29 685
|
26 146
|
27 618
|
29 753
|
28 079
|
(17 215)
|
(41 915)
|
(31 236)
|
(38 525)
|
(12 291)
|
22 697
|
2 177
|
2 743
|
5 946
|
(15 587)
|
(5 158)
|
4 923
|
|
| Cash from Financing Activities |
2 082
N/A
|
864
-59%
|
1 389
+61%
|
430
-69%
|
(395)
N/A
|
7 754
N/A
|
12 283
+58%
|
7 972
-35%
|
8 333
+5%
|
7 591
-9%
|
(4 287)
N/A
|
1 499
N/A
|
1 045
-30%
|
2 764
+165%
|
8 042
+191%
|
10 325
+28%
|
10 026
-3%
|
6 730
-33%
|
5 764
-14%
|
2 972
-48%
|
4 061
+37%
|
4 568
+12%
|
2 127
-53%
|
5 514
+159%
|
12 482
+126%
|
15 559
+25%
|
17 666
+14%
|
15 306
-13%
|
8 987
-41%
|
1 023
-89%
|
(435)
N/A
|
(3 010)
-592%
|
(7 534)
-150%
|
(4 217)
+44%
|
(6 233)
-48%
|
1 647
N/A
|
19 412
+1 079%
|
21 768
+12%
|
29 394
+35%
|
30 894
+5%
|
22 359
-28%
|
20 076
-10%
|
23 186
+15%
|
12 512
-46%
|
6 585
-47%
|
6 831
+4%
|
(2 309)
N/A
|
9 146
N/A
|
9 803
+7%
|
16 071
+64%
|
25 397
+58%
|
19 046
-25%
|
26 657
+40%
|
26 021
-2%
|
23 868
-8%
|
16 701
-30%
|
12 861
-23%
|
12 155
-5%
|
11 164
-8%
|
30 725
+175%
|
17 180
-44%
|
16 863
-2%
|
22 173
+31%
|
174
-99%
|
9 454
+5 333%
|
4 534
-52%
|
(8 844)
N/A
|
(1 177)
+87%
|
361
N/A
|
4 046
+1 021%
|
8 811
+118%
|
13 717
+56%
|
17 623
+28%
|
60 018
+241%
|
58 658
-2%
|
46 091
-21%
|
51 899
+13%
|
7 044
-86%
|
6 247
-11%
|
21 118
+238%
|
13 942
-34%
|
28 777
+106%
|
32 122
+12%
|
31 609
-2%
|
(3 982)
N/A
|
(11 366)
-185%
|
(21 538)
-89%
|
(43 919)
-104%
|
(19 722)
+55%
|
(8 538)
+57%
|
(8 789)
-3%
|
12 144
N/A
|
8 571
-29%
|
(13 170)
N/A
|
(338)
+97%
|
(262)
+22%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
614
N/A
|
(738)
N/A
|
567
N/A
|
857
+51%
|
1 447
+69%
|
2 327
+61%
|
6 363
+173%
|
534
-92%
|
(2 410)
N/A
|
(2 119)
+12%
|
(7 398)
-249%
|
(2 593)
+65%
|
(2 245)
+13%
|
(1 242)
+45%
|
(1 023)
+18%
|
(87)
+91%
|
1 665
N/A
|
1 196
-28%
|
982
-18%
|
(529)
N/A
|
635
N/A
|
(808)
N/A
|
(874)
-8%
|
364
N/A
|
245
-33%
|
1 131
+362%
|
1 460
+29%
|
438
-70%
|
(2 025)
N/A
|
(1 169)
+42%
|
(1 575)
-35%
|
(2 102)
-33%
|
(653)
+69%
|
2 226
N/A
|
(1 348)
N/A
|
(546)
+59%
|
8 281
N/A
|
5 420
-35%
|
10 217
+89%
|
9 238
-10%
|
(525)
N/A
|
(4 239)
-707%
|
153
N/A
|
(4 326)
N/A
|
(5 710)
-32%
|
(2 629)
+54%
|
(8 785)
-234%
|
2 233
N/A
|
225
-90%
|
476
+112%
|
6 018
+1 164%
|
(5 432)
N/A
|
2 177
N/A
|
6 664
+206%
|
5 289
-21%
|
4 267
-19%
|
493
-88%
|
(3 091)
N/A
|
(3 887)
-26%
|
13 214
N/A
|
4 558
-66%
|
9 338
+105%
|
14 926
+60%
|
(3 124)
N/A
|
3 800
N/A
|
(1 073)
N/A
|
(9 943)
-827%
|
(458)
+95%
|
1 948
N/A
|
(1 131)
N/A
|
(2 089)
-85%
|
(4 810)
-130%
|
952
N/A
|
28 690
+2 914%
|
35 460
+24%
|
28 775
-19%
|
40 175
+40%
|
(3 304)
N/A
|
(7 819)
-137%
|
19 857
N/A
|
(33 675)
N/A
|
802
N/A
|
(5 449)
N/A
|
(22 252)
-308%
|
24 637
N/A
|
21 925
-11%
|
31 518
+44%
|
22 702
-28%
|
7 650
-66%
|
10 757
+41%
|
(4 810)
N/A
|
9 208
N/A
|
(4 690)
N/A
|
(26 972)
-475%
|
(8 025)
+70%
|
(6 925)
+14%
|
|