First Time Loading...

Watchlist Manager

Watchlist

Price: 41.05 USD 1.03%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		10 601	10 674	10 708	10 775	10 823	10 850	10 926	11 001	11 138	11 267	11 392	11 666	11 673	11 877	12 160	12 380	12 568	12 716	12 791	12 919	13 010	13 118	13 148	13 052	13 016	12 911	12 857	12 825	12 665	12 602	12 546	12 494	12 604	12 902	13 558	14 728	16 189	17 169	17 578	17 396	16 747
Interest Income		12 196	12 205	12 194	12 228	12 267	12 288	12 348	12 402	12 562	12 746	12 949	13 134	13 339	13 606	13 990	14 346	14 744	15 173	15 592	16 173	16 733	17 236	17 550	17 494	17 259	16 480	15 616	14 840	14 065	13 775	13 611	13 487	13 564	14 007	15 326	17 945	21 491	25 192	28 218	30 007	30 807
Interest Expense		1 595	1 531	1 486	1 453	1 444	1 438	1 422	1 401	1 424	1 479	1 557	1 468	1 666	1 729	1 830	1 966	2 176	2 457	2 801	3 254	3 723	4 118	4 402	4 442	4 243	3 569	2 759	2 015	1 400	1 173	1 065	993	960	1 105	1 768	3 217	5 302	8 023	10 640	12 611	14 060
Non Interest Income		8 717	8 885	8 950	9 164	9 210	9 038	9 122	9 092	9 087	9 367	9 486	9 290	9 687	9 483	9 378	9 317	9 330	9 396	9 474	9 602	9 621	9 697	9 893	9 831	10 065	10 189	10 287	10 401	10 257	10 262	10 243	10 227	10 242	10 171	9 947	9 456	9 567	9 745	10 040	10 617	10 810
Revenue		19 318 N/A	19 559 +1%	19 658 +1%	19 939 +1%	20 033 +0%	19 888 -1%	20 048 +1%	20 093 +0%	20 225 +1%	20 634 +2%	20 878 +1%	20 956 +0%	21 360 +2%	21 360 N/A	21 538 +1%	21 697 +1%	21 898 +1%	22 112 +1%	22 265 +1%	22 521 +1%	22 631 +0%	22 815 +1%	23 041 +1%	22 883 -1%	23 081 +1%	23 100 +0%	23 144 +0%	23 226 +0%	22 922 -1%	22 864 0%	22 789 0%	22 721 0%	22 846 +1%	23 073 +1%	23 505 +2%	24 184 +3%	25 756 +7%	26 914 +4%	27 618 +3%	28 013 +1%	27 557 -2%
Pre-Tax Income
Loan Loss Provision		(1 243)	(1 205)	(1 218)	(1 229)	(1 187)	(1 144)	(1 115)	(1 132)	(1 198)	(1 244)	(1 287)	(1 324)	(1 339)	(1 362)	(1 397)	(1 390)	(1 386)	(1 363)	(1 346)	(1 379)	(1 415)	(1 453)	(1 477)	(1 504)	(2 120)	(3 492)	(3 760)	(3 806)	(1 986)	(79)	719	1 173	234	(247)	(772)	(1 977)	(2 292)	(2 802)	(2 955)	(2 275)	(2 401)
Non Interest Expense		(10 348)	(10 544)	(10 593)	(10 715)	(10 836)	(10 765)	(10 926)	(10 931)	(11 015)	(11 325)	(11 481)	(11 527)	(11 836)	(11 828)	(11 895)	(12 790)	(12 936)	(13 037)	(13 083)	(12 464)	(12 496)	(12 564)	(12 664)	(12 785)	(13 014)	(13 179)	(13 406)	(13 369)	(13 432)	(13 501)	(13 559)	(13 728)	(13 851)	(14 188)	(14 396)	(14 906)	(15 959)	(16 804)	(17 697)	(18 873)	(18 777)
Pre-Tax Income		7 727 N/A	7 810 +1%	7 847 +0%	7 995 +2%	8 010 +0%	7 979 0%	8 007 +0%	8 030 +0%	8 012 0%	8 065 +1%	8 110 +1%	8 105 0%	8 185 +1%	8 170 0%	8 246 +1%	7 517 -9%	7 576 +1%	7 712 +2%	7 836 +2%	8 678 +11%	8 720 +0%	8 798 +1%	8 900 +1%	8 594 -3%	7 947 -8%	6 429 -19%	5 978 -7%	6 051 +1%	7 504 +24%	9 284 +24%	9 949 +7%	10 166 +2%	9 229 -9%	8 638 -6%	8 337 -3%	7 301 -12%	7 505 +3%	7 308 -3%	6 966 -5%	6 865 -1%	6 379 -7%
Net Income
Tax Provision		(1 970)	(1 988)	(1 969)	(2 087)	(2 070)	(2 051)	(2 062)	(2 097)	(2 122)	(2 136)	(2 168)	(2 161)	(2 156)	(2 165)	(2 188)	(2 174)	(2 037)	(1 927)	(1 798)	(1 554)	(1 570)	(1 578)	(1 585)	(1 648)	(1 530)	(1 145)	(1 025)	(1 066)	(1 413)	(1 900)	(2 117)	(2 181)	(1 971)	(1 834)	(1 751)	(1 463)	(1 521)	(1 489)	(1 439)	(1 407)	(1 299)
Income from Continuing Operations		5 757	5 822	5 878	5 908	5 940	5 928	5 945	5 933	5 890	5 929	5 942	5 944	6 029	6 005	6 058	5 343	5 539	5 785	6 038	7 124	7 150	7 220	7 315	6 946	6 417	5 284	4 953	4 985	6 091	7 384	7 832	7 985	7 258	6 804	6 586	5 838	5 984	5 819	5 527	5 458	5 080
Income to Minority Interest		48	(6)	(59)	(57)	(55)	(55)	(54)	(54)	(56)	(56)	(56)	(56)	(54)	(52)	(44)	(35)	(29)	(25)	(26)	(28)	(30)	(29)	(31)	(32)	(31)	(30)	(27)	(26)	(23)	(23)	(23)	(22)	(18)	(15)	(13)	(13)	(18)	(23)	(20)	(29)	(30)
Net Income (Common)		5 525 N/A	5 547 +0%	5 552 +0%	5 583 +1%	5 617 +1%	5 607 0%	5 624 +0%	5 608 0%	5 572 -1%	5 590 +0%	5 602 +0%	5 589 0%	5 647 +1%	5 642 0%	5 693 +1%	5 913 +4%	6 123 +4%	6 371 +4%	6 618 +4%	6 784 +3%	6 800 +0%	6 863 +1%	6 952 +1%	6 583 -5%	6 058 -8%	4 931 -19%	4 604 -7%	4 621 +0%	5 708 +24%	7 008 +23%	7 448 +6%	7 605 +2%	6 896 -9%	6 446 -7%	6 230 -3%	5 501 -12%	5 627 +2%	5 444 -3%	5 138 -6%	5 051 -2%	4 668 -8%
EPS (Diluted)		3.01 N/A	3.03 +1%	3.07 +1%	3.08 +0%	3.13 +2%	3.15 +1%	3.18 +1%	3.16 -1%	3.19 +1%	3.22 +1%	3.26 +1%	3.24 -1%	3.31 +2%	3.33 +1%	3.39 +2%	3.51 +4%	3.69 +5%	3.87 +5%	4.05 +5%	4.14 +2%	4.23 +2%	4.31 +2%	4.4 +2%	4.16 -5%	3.98 -4%	3.27 -18%	3.05 -7%	3.06 +0%	3.8 +24%	4.7 +24%	5.01 +7%	5.1 +2%	4.64 -9%	4.34 -6%	4.2 -3%	3.69 -12%	3.67 -1%	3.55 -3%	3.31 -7%	3.27 -1%	2.99 -9%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 133,400+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.