United States Cellular Corp
NYSE:USM
Balance Sheet
Balance Sheet Decomposition
United States Cellular Corp
United States Cellular Corp
Balance Sheet
United States Cellular Corp
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
715
|
586
|
352
|
580
|
285
|
1 271
|
156
|
273
|
150
|
144
|
|
| Cash Equivalents |
715
|
586
|
352
|
580
|
285
|
1 271
|
156
|
273
|
150
|
144
|
|
| Short-Term Investments |
0
|
0
|
50
|
17
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
672
|
727
|
843
|
976
|
1 056
|
1 123
|
1 169
|
1 076
|
958
|
955
|
|
| Accounts Receivables |
629
|
676
|
802
|
930
|
947
|
928
|
983
|
989
|
903
|
906
|
|
| Other Receivables |
44
|
51
|
41
|
46
|
109
|
195
|
186
|
87
|
55
|
49
|
|
| Inventory |
149
|
138
|
138
|
142
|
162
|
146
|
173
|
261
|
199
|
179
|
|
| Other Current Assets |
135
|
107
|
100
|
97
|
70
|
80
|
107
|
113
|
93
|
67
|
|
| Total Current Assets |
1 672
|
1 558
|
1 483
|
1 812
|
1 573
|
2 623
|
1 605
|
1 723
|
1 400
|
1 345
|
|
| PP&E Net |
2 649
|
2 470
|
2 320
|
2 202
|
3 107
|
3 390
|
3 565
|
3 542
|
3 491
|
3 428
|
|
| PP&E Gross |
2 649
|
2 470
|
2 320
|
2 202
|
3 107
|
3 390
|
3 565
|
3 542
|
3 491
|
3 428
|
|
| Accumulated Depreciation |
5 020
|
5 242
|
5 308
|
5 576
|
6 086
|
6 319
|
6 450
|
6 710
|
6 984
|
5 885
|
|
| Intangible Assets |
1 834
|
1 886
|
2 223
|
2 186
|
2 471
|
2 629
|
4 088
|
4 690
|
4 693
|
4 579
|
|
| Goodwill |
370
|
370
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
436
|
|
| Long-Term Investments |
363
|
413
|
415
|
441
|
447
|
435
|
439
|
452
|
461
|
454
|
|
| Other Long-Term Assets |
172
|
413
|
400
|
633
|
566
|
604
|
644
|
712
|
705
|
207
|
|
| Other Assets |
370
|
370
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7 060
N/A
|
7 110
+1%
|
6 841
-4%
|
7 274
+6%
|
8 164
+12%
|
9 681
+19%
|
10 341
+7%
|
11 119
+8%
|
10 750
-3%
|
10 449
-3%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
285
|
321
|
310
|
313
|
304
|
387
|
360
|
356
|
248
|
242
|
|
| Accrued Liabilities |
96
|
112
|
130
|
108
|
211
|
246
|
245
|
252
|
250
|
264
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
11
|
11
|
18
|
19
|
8
|
2
|
3
|
13
|
20
|
22
|
|
| Other Current Liabilities |
355
|
274
|
275
|
251
|
227
|
236
|
295
|
574
|
383
|
356
|
|
| Total Current Liabilities |
748
|
718
|
733
|
691
|
750
|
871
|
903
|
1 195
|
901
|
884
|
|
| Long-Term Debt |
1 629
|
1 618
|
1 622
|
1 605
|
1 502
|
2 489
|
2 728
|
3 187
|
3 044
|
2 837
|
|
| Deferred Income Tax |
821
|
826
|
461
|
510
|
507
|
633
|
674
|
708
|
755
|
728
|
|
| Minority Interest |
11
|
12
|
11
|
21
|
24
|
25
|
27
|
28
|
28
|
31
|
|
| Other Liabilities |
291
|
302
|
337
|
390
|
1 184
|
1 252
|
1 462
|
1 447
|
1 396
|
1 392
|
|
| Total Liabilities |
3 500
N/A
|
3 476
-1%
|
3 164
-9%
|
3 217
+2%
|
3 967
+23%
|
5 270
+33%
|
5 794
+10%
|
6 565
+13%
|
6 124
-7%
|
5 872
-4%
|
|
| Equity | |||||||||||
| Common Stock |
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
88
|
|
| Retained Earnings |
2 133
|
2 160
|
2 157
|
2 444
|
2 550
|
2 739
|
2 849
|
2 861
|
2 892
|
2 818
|
|
| Additional Paid In Capital |
1 497
|
1 522
|
1 552
|
1 590
|
1 629
|
1 651
|
1 678
|
1 703
|
1 726
|
1 783
|
|
| Treasury Stock |
157
|
136
|
120
|
65
|
70
|
67
|
68
|
98
|
80
|
112
|
|
| Total Equity |
3 561
N/A
|
3 634
+2%
|
3 677
+1%
|
4 057
+10%
|
4 197
+3%
|
4 411
+5%
|
4 547
+3%
|
4 554
+0%
|
4 626
+2%
|
4 577
-1%
|
|
| Total Liabilities & Equity |
7 060
N/A
|
7 110
+1%
|
6 841
-4%
|
7 274
+6%
|
8 164
+12%
|
9 681
+19%
|
10 341
+7%
|
11 119
+8%
|
10 750
-3%
|
10 449
-3%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
84
|
85
|
85
|
86
|
86
|
86
|
86
|
85
|
85
|
85
|
|