First Time Loading...

United States Cellular Corp
NYSE:USM

Watchlist Manager
United States Cellular Corp Logo
United States Cellular Corp
NYSE:USM
Watchlist
Price: 34.1 USD -8.48% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one USM stock under the Base Case scenario is 64.18 USD. Compared to the current market price of 34.1 USD, United States Cellular Corp is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

USM Relative Value
Base Case
64.18 USD
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
17
vs Industry
65
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
0.7
More Details
53.7
P/E
P/E
Price to Earnings
53.7
vs History
12
vs Industry
8
Median 3Y
18.7
Median 5Y
19.1
Industry
16.5
Forward
35.7
More Details
3.3
P/OCF
P/OCF
Price to OCF
3.3
vs History
26
vs Industry
56
Median 3Y
3.1
Median 5Y
3.2
Industry
6.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
-18.1
Median 5Y
-7.2
Industry
15.9
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
31
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
1.9
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
9
vs Industry
56
Median 3Y
1.3
Median 5Y
1.2
Industry
2.1
Forward
1.5
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
9
vs Industry
61
Median 3Y
2.4
Median 5Y
2.3
Industry
4.1
More Details
7.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.2
vs History
9
vs Industry
38
Median 3Y
6.3
Median 5Y
6.1
Industry
8.1
Forward
5.9
More Details
37.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
37.6
vs History
25
vs Industry
10
Median 3Y
38.7
Median 5Y
30.8
Industry
13.8
Forward
42
More Details
6.7
EV/OCF
EV/OCF
Enterprise Value to OCF
6.7
vs History
14
vs Industry
47
Median 3Y
6.2
Median 5Y
5.8
Industry
8.7
More Details
45.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
45.3
vs History
7
vs Industry
12
Median 3Y
-4.8
Median 5Y
-10.9
Industry
17
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
23
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
More Details

Multiples Across Competitors

USM Competitors Multiples
United States Cellular Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
United States Cellular Corp
NYSE:USM
2.9B USD 0.7 53.7 7.2 37.6
US
T-Mobile US Inc
NASDAQ:TMUS
193.8B USD 2.5 22.1 9.4 17.2
CN
China Mobile Ltd
HKEX:941
1.5T HKD 1.4 10.5 8 8
ZA
Vodacom Group Ltd
JSE:VOD
179B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
171.2B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
7.2T INR 4.8 85.5 11.1 22.3
JP
SoftBank Group Corp
TSE:9984
11.4T JPY 1.7 -21.1 14.5 39.3
JP
KDDI Corp
TSE:9433
9.2T JPY 1.6 13.4 6.1 10
MX
America Movil SAB de CV
BMV:AMXB
1T MXN 1.3 13.6 4.3 8.3
JP
SoftBank Corp
TSE:9434
9T JPY 1.5 21 7.4 14.3
UK
Vodafone Group PLC
LSE:VOD
18.5B GBP 0.5 2.1 230.2 1 063.1

See Also

Summary
USM intrinsic value, competitors valuation, and company profile.
DCF Valuation
USM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
USM stock valuation using valuation multiples.
Wall Street Estimates
USM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
USM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.