
Unitil Corp
NYSE:UTL

Intrinsic Value
The intrinsic value of one
UTL
stock under the Base Case scenario is
72.06
USD.
Compared to the current market price of 52.66 USD,
Unitil Corp
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Unitil Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Unitil Corp
Balance Sheet Decomposition
Unitil Corp
Current Assets | 195.5m |
Cash & Short-Term Investments | 10.2m |
Receivables | 103.9m |
Other Current Assets | 81.4m |
Non-Current Assets | 1.7B |
Long-Term Investments | 100k |
PP&E | 1.6B |
Other Non-Current Assets | 70m |
Free Cash Flow Analysis
Unitil Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Unitil Corp
Revenue
|
486.9m
USD
|
Cost of Revenue
|
-202.4m
USD
|
Gross Profit
|
284.5m
USD
|
Operating Expenses
|
-191.9m
USD
|
Operating Income
|
92.6m
USD
|
Other Expenses
|
-45.2m
USD
|
Net Income
|
47.4m
USD
|
UTL Profitability Score
Profitability Due Diligence
Unitil Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Unitil Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
UTL Solvency Score
Solvency Due Diligence
Unitil Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Unitil Corp's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
UTL Price Targets Summary
Unitil Corp
According to Wall Street analysts, the average 1-year price target for
UTL
is 60.18 USD
with a low forecast of 55.55 USD and a high forecast of 66.15 USD.
Dividends
Current shareholder yield for UTL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
UTL
stock under the Base Case scenario is
72.06
USD.
Compared to the current market price of 52.66 USD,
Unitil Corp
is
Undervalued by 27%.