Unitil Corp
NYSE:UTL

Watchlist Manager
Unitil Corp Logo
Unitil Corp
NYSE:UTL
Watchlist
Price: 51.93 USD 0.48% Market Closed
Market Cap: 843.9m USD

Relative Value

The Relative Value of one UTL stock under the Base Case scenario is hidden USD. Compared to the current market price of 51.93 USD, Unitil Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UTL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
44
Median 3Y
1.5
Median 5Y
1.5
Industry
1.7
Forward
1.5
vs History
68
vs Industry
28
Median 3Y
18.8
Median 5Y
18.6
Industry
14.7
Forward
16.7
vs History
96
vs Industry
41
Median 3Y
7.7
Median 5Y
7.3
Industry
6.9
vs History
65
vs Industry
3
Median 3Y
73.8
Median 5Y
92.6
Industry
13.5
vs History
68
vs Industry
34
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
vs History
4
vs Industry
40
Median 3Y
2.7
Median 5Y
2.7
Industry
2.8
Forward
2.9
vs History
28
vs Industry
55
Median 3Y
5.7
Median 5Y
5.6
Industry
7.7
vs History
38
vs Industry
44
Median 3Y
9.6
Median 5Y
9.4
Industry
10.3
Forward
9.1
vs History
12
vs Industry
32
Median 3Y
17
Median 5Y
16.5
Industry
14.8
Forward
16.4
vs History
98
vs Industry
34
Median 3Y
13.8
Median 5Y
13.1
Industry
10.8
vs History
vs Industry
Median 3Y
-53.6
Median 5Y
-53.2
Industry
16.5
vs History
46
vs Industry
40
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

UTL Competitors Multiples
Unitil Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Unitil Corp
NYSE:UTL
843.9m USD 1.7 17.8 9.5 17.8
UK
National Grid PLC
LSE:NG
53B GBP 2.9 18.2 11.5 17.1
FR
Engie SA
PAR:ENGI
48.5B EUR 0.7 12 5.3 8.9
US
Sempra
VSE:SREN
43.4B EUR 3.8 17.4 15.3 27.9
US
Sempra Energy
NYSE:SRE
48.9B USD 3.7 16.7 15 27.3
DE
E.ON SE
XETRA:EOAN
41B EUR 0.5 9.1 6 9
US
Dominion Energy Inc
NYSE:D
47.1B USD 3.2 23.2 13.4 20.9
US
Public Service Enterprise Group Inc
NYSE:PEG
41.4B USD 3.9 22.7 15.9 24.9
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
35.4B USD 2.2 18.7 12.2 21.6
US
WEC Energy Group Inc
NYSE:WEC
33B USD 3.6 20.2 13.8 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Unitil Corp
NYSE:UTL
Average EV/EBITDA: 11.6
9.5
7%
1.4
UK
National Grid PLC
LSE:NG
11.5
10%
1.1
FR
Engie SA
PAR:ENGI
5.3
0%
N/A
US
S
Sempra
VSE:SREN
15.3
9%
1.7
US
Sempra Energy
NYSE:SRE
15
9%
1.7
DE
E.ON SE
XETRA:EOAN
6
-8%
N/A
US
Dominion Energy Inc
NYSE:D
13.4
14%
1
US
Public Service Enterprise Group Inc
NYSE:PEG
15.9
13%
1.2
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
12.2
13%
0.9
US
WEC Energy Group Inc
NYSE:WEC
13.8
11%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Unitil Corp
NYSE:UTL
Average EV/EBIT: 21.2
17.8
10%
1.8
UK
National Grid PLC
LSE:NG
17.1
12%
1.4
FR
Engie SA
PAR:ENGI
8.9
1%
8.9
US
S
Sempra
VSE:SREN
27.9
12%
2.3
US
Sempra Energy
NYSE:SRE
27.3
12%
2.3
DE
E.ON SE
XETRA:EOAN
9
-11%
N/A
US
Dominion Energy Inc
NYSE:D
20.9
19%
1.1
US
Public Service Enterprise Group Inc
NYSE:PEG
24.9
16%
1.6
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
21.6
15%
1.4
US
WEC Energy Group Inc
NYSE:WEC
22
11%
2