Unitil Corp
NYSE:UTL

Watchlist Manager
Unitil Corp Logo
Unitil Corp
NYSE:UTL
Watchlist
Price: 48.93 USD 1.41% Market Closed
Market Cap: 876.3m USD

Relative Value

The Relative Value of one UTL stock under the Base Case scenario is hidden USD. Compared to the current market price of 48.93 USD, Unitil Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UTL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
44
Median 3Y
1.6
Median 5Y
1.5
Industry
1.7
Forward
1.7
vs History
46
vs Industry
28
Median 3Y
18.6
Median 5Y
18.7
Industry
15.1
Forward
16.6
vs History
73
vs Industry
41
Median 3Y
7.3
Median 5Y
7.3
Industry
7.4
vs History
6
vs Industry
3
Median 3Y
99.7
Median 5Y
84.3
Industry
14.6
vs History
82
vs Industry
34
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
vs History
22
vs Industry
40
Median 3Y
3
Median 5Y
2.7
Industry
2.9
Forward
3.1
vs History
71
vs Industry
55
Median 3Y
5.7
Median 5Y
5.6
Industry
7.9
vs History
80
vs Industry
44
Median 3Y
9.6
Median 5Y
9.4
Industry
10.6
Forward
8.5
vs History
34
vs Industry
32
Median 3Y
17.1
Median 5Y
16.7
Industry
15.3
Forward
15.1
vs History
74
vs Industry
34
Median 3Y
13.1
Median 5Y
13.1
Industry
11.3
vs History
vs Industry
Median 3Y
-42.5
Median 5Y
-52
Industry
16.8
vs History
69
vs Industry
40
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

UTL Competitors Multiples
Unitil Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Unitil Corp
NYSE:UTL
875.8m USD 1.7 18.7 8.9 17.1
UK
National Grid PLC
LSE:NG
55.6B GBP 3.2 19.4 12.2 18.1
FR
Engie SA
PAR:ENGI
52.6B EUR 0.7 10.7 5.4 8.3
US
Sempra Energy
NYSE:SRE
57.7B USD 4.2 27.4 15.8 29
US
Sempra
VSE:SREN
43.4B EUR 3.7 24.2 14.6 26.8
US
Dominion Energy Inc
NYSE:D
50.3B USD 3.2 22 13.1 20.4
DE
E.ON SE
XETRA:EOAN
39.9B EUR 0.5 13.3 7.4 13
US
Public Service Enterprise Group Inc
NYSE:PEG
39.3B USD 3.4 18.9 14.1 21.1
DE
RWE AG
XETRA:RWE
31.6B EUR 1.5 13.9 6.9 17
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
Consolidated Edison Inc
NYSE:ED
35.2B USD 2.1 17.4 11.8 20.9
P/S Multiple
Revenue Growth P/S to Growth
US
Unitil Corp
NYSE:UTL
Average P/S: 2.2
1.7
7%
0.2
UK
National Grid PLC
LSE:NG
3.2
6%
0.5
FR
Engie SA
PAR:ENGI
0.7
1%
0.7
US
Sempra Energy
NYSE:SRE
4.2
4%
1.1
US
S
Sempra
VSE:SREN
3.7
4%
0.9
US
Dominion Energy Inc
NYSE:D
3.2
8%
0.4
DE
E.ON SE
XETRA:EOAN
0.5
5%
0.1
US
Public Service Enterprise Group Inc
NYSE:PEG
3.4
9%
0.4
DE
RWE AG
XETRA:RWE
1.5
2%
0.7
DE
E ON SE
MIL:EOAN
0.4
1%
0.4
US
Consolidated Edison Inc
NYSE:ED
2.1
6%
0.4
P/E Multiple
Earnings Growth PEG
US
Unitil Corp
NYSE:UTL
Average P/E: 19.3
18.7
7%
2.7
UK
National Grid PLC
LSE:NG
19.4
17%
1.1
FR
Engie SA
PAR:ENGI
10.7
6%
1.8
US
Sempra Energy
NYSE:SRE
27.4
9%
3
US
S
Sempra
VSE:SREN
24.2
8%
3
US
Dominion Energy Inc
NYSE:D
22
18%
1.2
DE
E.ON SE
XETRA:EOAN
13.3
-9%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
18.9
10%
1.9
DE
RWE AG
XETRA:RWE
13.9
-24%
N/A
DE
E ON SE
MIL:EOAN
26.7
77%
0.3
US
Consolidated Edison Inc
NYSE:ED
17.4
9%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Unitil Corp
NYSE:UTL
Average EV/EBITDA: 10.9
8.9
9%
1
UK
National Grid PLC
LSE:NG
12.2
12%
1
FR
Engie SA
PAR:ENGI
5.4
0%
N/A
US
Sempra Energy
NYSE:SRE
15.8
6%
2.6
US
S
Sempra
VSE:SREN
14.6
6%
2.4
US
Dominion Energy Inc
NYSE:D
13.1
13%
1
DE
E.ON SE
XETRA:EOAN
7.4
-8%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
14.1
14%
1
DE
RWE AG
XETRA:RWE
6.9
-7%
N/A
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
Consolidated Edison Inc
NYSE:ED
11.8
12%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Unitil Corp
NYSE:UTL
Average EV/EBIT: 20.6
17.1
11%
1.6
UK
National Grid PLC
LSE:NG
18.1
14%
1.3
FR
Engie SA
PAR:ENGI
8.3
2%
4.1
US
Sempra Energy
NYSE:SRE
29
8%
3.6
US
S
Sempra
VSE:SREN
26.8
8%
3.4
US
Dominion Energy Inc
NYSE:D
20.4
17%
1.2
DE
E.ON SE
XETRA:EOAN
13
-10%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
21.1
18%
1.2
DE
RWE AG
XETRA:RWE
17
-10%
N/A
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
Consolidated Edison Inc
NYSE:ED
20.9
14%
1.5