
Visa Inc
NYSE:V

Intrinsic Value
The intrinsic value of one
V
stock under the Base Case scenario is
208.608
USD.
Compared to the current market price of 348.081 USD,
Visa Inc
is
Overvalued by 40%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Visa Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Visa Inc
Balance Sheet Decomposition
Visa Inc
Current Assets | 32.9B |
Cash & Short-Term Investments | 13.8B |
Receivables | 7B |
Other Current Assets | 12.2B |
Non-Current Assets | 59.9B |
Long-Term Investments | 1.5B |
PP&E | 4B |
Intangibles | 46B |
Other Non-Current Assets | 8.4B |
Free Cash Flow Analysis
Visa Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Visa Inc
Revenue
|
37.6B
USD
|
Cost of Revenue
|
-7.5B
USD
|
Gross Profit
|
30.1B
USD
|
Operating Expenses
|
-5.1B
USD
|
Operating Income
|
25B
USD
|
Other Expenses
|
-5.4B
USD
|
Net Income
|
19.6B
USD
|
V Profitability Score
Profitability Due Diligence
Visa Inc's profitability score is 81/100. The higher the profitability score, the more profitable the company is.

Score
Visa Inc's profitability score is 81/100. The higher the profitability score, the more profitable the company is.
V Solvency Score
Solvency Due Diligence
Visa Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
Visa Inc's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
V Price Targets Summary
Visa Inc
According to Wall Street analysts, the average 1-year price target for
V
is 384.746 USD
with a low forecast of 294.132 USD and a high forecast of 430.5 USD.
Dividends
Current shareholder yield for V is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
V
stock under the Base Case scenario is
208.608
USD.
Compared to the current market price of 348.081 USD,
Visa Inc
is
Overvalued by 40%.