Visa Inc
NYSE:V

Watchlist Manager
Visa Inc Logo
Visa Inc
NYSE:V
Watchlist
Price: 349.85 USD 0.62% Market Closed
Market Cap: 680.1B USD

Relative Value

The Relative Value of one V stock under the Base Case scenario is 209 USD. Compared to the current market price of 349.85 USD, Visa Inc is Overvalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

V Relative Value
Base Case
209 USD
Overvaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
5
Median 3Y
15.5
Median 5Y
16.2
Industry
2.3
Forward
18.5
vs History
20
vs Industry
18
Median 3Y
29.9
Median 5Y
31.8
Industry
22.3
Forward
33.3
vs History
20
vs Industry
19
Median 3Y
25.6
Median 5Y
27.3
Industry
16.8
vs History
7
vs Industry
20
Median 3Y
28.4
Median 5Y
29.5
Industry
21.1
vs History
0
vs Industry
5
Median 3Y
12.8
Median 5Y
12.4
Industry
2.8
vs History
14
vs Industry
6
Median 3Y
15.6
Median 5Y
16.3
Industry
2.3
Forward
18.6
vs History
15
vs Industry
10
Median 3Y
19.5
Median 5Y
20.5
Industry
4.7
vs History
15
vs Industry
18
Median 3Y
22.3
Median 5Y
23.6
Industry
12.2
Forward
26.3
vs History
15
vs Industry
19
Median 3Y
23.3
Median 5Y
24.6
Industry
16
Forward
27.4
vs History
20
vs Industry
18
Median 3Y
25.7
Median 5Y
27.6
Industry
15.2
vs History
20
vs Industry
17
Median 3Y
27.2
Median 5Y
29.2
Industry
18.4
vs History
0
vs Industry
11
Median 3Y
7
Median 5Y
7
Industry
2.3

Multiples Across Competitors

V Competitors Multiples
Visa Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Visa Inc
NYSE:V
745.8B USD 19.8 38 28.6 29.9
US
Mastercard Inc
NYSE:MA
515.4B USD 17.7 39.2 29.2 30.8
US
Automatic Data Processing Inc
NASDAQ:ADP
124B USD 6.1 31 21.3 23.6
US
Fiserv Inc
NYSE:FI
102B USD 4.9 31.4 13.9 21
US
PayPal Holdings Inc
NASDAQ:PYPL
67.2B USD 2.1 14.8 9.7 11.3
NL
Adyen NV
AEX:ADYEN
48.1B EUR 21.3 52 38.3 42.8
US
Paychex Inc
NASDAQ:PAYX
54.1B USD 10 31.1 21.5 23.1
US
Fidelity National Information Services Inc
NYSE:FIS
40B USD 3.9 27.6 14 27.9
ES
Amadeus IT Group SA
MAD:AMS
30.5B EUR 5 24.3 13.4 19.1
US
Broadridge Financial Solutions Inc
NYSE:BR
27.6B USD 4.1 35 21.1 27.1
US
Fleetcor Technologies Inc
NYSE:CPAY
22.3B USD 5.6 22.2 12.9 15.5