Visa Inc
NYSE:V

Watchlist Manager
Visa Inc Logo
Visa Inc
NYSE:V
Watchlist
Price: 365.12 USD 0.78% Market Closed
Market Cap: 709.8B USD
Have any thoughts about
Visa Inc?
Write Note

Relative Value

The Relative Value of one V stock under the Base Case scenario is 209.98 USD. Compared to the current market price of 365.12 USD, Visa Inc is Overvalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

V Relative Value
Base Case
209.98 USD
Overvaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
5
Median 3Y
15.5
Median 5Y
16.2
Industry
2.4
Forward
19.3
vs History
19
vs Industry
18
Median 3Y
29.9
Median 5Y
31.8
Industry
22.6
Forward
34.6
vs History
20
vs Industry
19
Median 3Y
25.6
Median 5Y
27.3
Industry
16.9
vs History
6
vs Industry
20
Median 3Y
28.4
Median 5Y
29.5
Industry
21.6
vs History
0
vs Industry
5
Median 3Y
12.8
Median 5Y
12.4
Industry
2.9
vs History
12
vs Industry
6
Median 3Y
15.6
Median 5Y
16.3
Industry
2.4
Forward
19.4
vs History
12
vs Industry
10
Median 3Y
19.5
Median 5Y
20.5
Industry
4.9
vs History
12
vs Industry
18
Median 3Y
22.3
Median 5Y
23.6
Industry
12.5
Forward
27.4
vs History
12
vs Industry
19
Median 3Y
23.3
Median 5Y
24.6
Industry
16
Forward
28.6
vs History
20
vs Industry
18
Median 3Y
25.7
Median 5Y
27.6
Industry
15.5
vs History
19
vs Industry
17
Median 3Y
27.2
Median 5Y
29.2
Industry
18.8
vs History
0
vs Industry
11
Median 3Y
7
Median 5Y
7
Industry
2.4

Multiples Across Competitors

V Competitors Multiples
Visa Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Visa Inc
NYSE:V
778.4B USD 20.7 39.6 29.9 31.2
US
Mastercard Inc
NYSE:MA
530.8B USD 18.3 40.4 30.1 31.8
US
Automatic Data Processing Inc
NASDAQ:ADP
129.8B USD 6.4 32.5 22.3 24.7
US
Fiserv Inc
NYSE:FI
92.7B USD 4.5 28.5 12.9 19.5
US
PayPal Holdings Inc
NASDAQ:PYPL
70.7B USD 2.2 15.5 10.1 11.9
NL
Adyen NV
AEX:ADYEN
51.5B EUR 22.9 55.7 41.7 46.6
US
Paychex Inc
NASDAQ:PAYX
56.2B USD 10.3 32.3 22.3 23.9
US
Fidelity National Information Services Inc
NYSE:FIS
42B USD 4.1 52.3 14.4 29
ES
Amadeus IT Group SA
MAD:AMS
31.6B EUR 5.1 25.2 13.9 19.7
US
Broadridge Financial Solutions Inc
NYSE:BR
28.3B USD 4.2 35.9 21.6 27.7
US
Toast Inc
NYSE:TOST
25.6B USD 5.2 1 346.3 223.7 389.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Visa Inc
NYSE:V
Average EV/EBITDA: 40.3
29.9
12%
2.5
US
Mastercard Inc
NYSE:MA
30.1
14%
2.1
US
Automatic Data Processing Inc
NASDAQ:ADP
22.3
7%
3.2
US
F
Fiserv Inc
NYSE:FI
12.9
12%
1.1
US
PayPal Holdings Inc
NASDAQ:PYPL
10.1
8%
1.3
NL
Adyen NV
AEX:ADYEN
41.7
32%
1.3
US
Paychex Inc
NASDAQ:PAYX
22.3
7%
3.2
US
Fidelity National Information Services Inc
NYSE:FIS
14.4
13%
1.1
ES
Amadeus IT Group SA
MAD:AMS
13.9
10%
1.4
US
Broadridge Financial Solutions Inc
NYSE:BR
21.6
14%
1.5
US
Toast Inc
NYSE:TOST
223.7
111%
2