Vale SA
NYSE:VALE

Watchlist Manager
Vale SA Logo
Vale SA
NYSE:VALE
Watchlist
Price: 14.17 USD 4.5% Market Closed
Market Cap: 60.5B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-9%
5Y
+28%
10Y
+166%
Operating Income
+
3Y
-44%
5Y
-15%
10Y
+482%
Net Income
+
3Y
-72%
5Y
+95%
10Y
-

Earnings Waterfall
Vale SA

Revenue
213.3B BRL
Cost of Revenue
-139.1B BRL
Gross Profit
74.2B BRL
Operating Expenses
-15.2B BRL
Operating Income
59B BRL
Other Expenses
-28.8B BRL
Net Income
30.2B BRL

Income Statement
Vale SA

Rotate your device to view
Income Statement
Currency: BRL
Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
2 663
0
0
0
2 296
576
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
598
799
2 672
2 115
2 218
2 503
2 972
2 975
3 856
4 325
3 861
4 780
4 645
4 656
4 239
4 143
3 595
3 503
3 597
3 507
3 628
3 695
3 443
3 459
3 500
3 701
3 802
3 001
3 736
3 410
3 648
4 186
3 180
3 133
3 243
3 382
3 557
3 772
3 932
3 837
3 998
4 182
4 551
4 994
0
0
Revenue
27 544
N/A
28 605
+4%
31 186
+9%
32 461
+4%
33 993
+5%
35 238
+4%
35 467
+1%
37 887
+7%
45 291
+20%
53 575
+18%
61 604
+15%
66 000
+7%
64 763
-2%
62 639
-3%
63 166
+1%
68 243
+8%
70 541
+3%
69 332
-2%
61 687
-11%
54 197
-12%
48 496
-11%
48 164
-1%
55 942
+16%
68 413
+22%
83 225
+22%
92 659
+11%
98 103
+6%
99 211
+1%
100 556
+1%
99 000
-2%
98 690
0%
94 646
-4%
91 269
-4%
92 034
+1%
90 538
-2%
95 987
+6%
101 490
+6%
102 673
+1%
102 648
0%
95 086
-7%
82 619
-13%
78 237
-5%
77 594
-1%
80 314
+4%
78 057
-3%
80 605
+3%
80 739
+0%
79 221
-2%
94 633
+19%
100 801
+7%
102 589
+2%
109 357
+7%
108 532
-1%
109 722
+1%
117 593
+7%
126 855
+8%
134 483
+6%
137 502
+2%
142 274
+3%
145 076
+2%
144 635
0%
144 934
+0%
149 363
+3%
166 604
+12%
206 098
+24%
243 639
+18%
290 197
+19%
296 709
+2%
293 524
-1%
278 244
-5%
246 226
-12%
233 888
-5%
226 508
-3%
213 630
-6%
206 414
-3%
206 296
0%
208 066
+1%
206 116
-1%
210 093
+2%
211 109
+0%
206 005
-2%
211 525
+3%
209 597
-1%
213 320
+2%
Gross Profit
Cost of Revenue
(14 123)
(17 004)
(17 617)
(18 002)
(16 311)
(16 471)
(16 811)
(17 640)
(20 756)
(24 058)
(27 116)
(29 446)
(30 084)
(30 349)
(30 831)
(32 206)
(32 156)
(31 510)
(30 331)
(28 661)
(27 750)
(27 518)
(28 539)
(30 570)
(33 756)
(36 355)
(37 680)
(38 791)
(41 033)
(42 716)
(45 558)
(48 897)
(49 832)
(49 724)
(50 056)
(50 895)
(52 511)
(54 874)
(56 208)
(56 726)
(54 248)
(55 588)
(57 990)
(61 205)
(63 280)
(62 860)
(61 994)
(58 069)
(61 143)
(60 940)
(62 300)
(65 298)
(67 257)
(69 363)
(72 363)
(78 091)
(81 201)
(81 980)
(82 800)
(82 600)
(76 437)
(77 902)
(80 287)
(83 552)
(90 948)
(95 320)
(101 411)
(104 149)
(117 267)
(112 325)
(112 944)
(117 356)
(124 195)
(125 745)
(125 724)
(123 532)
(120 016)
(120 886)
(124 664)
(128 640)
(131 318)
(136 535)
(137 822)
(139 072)
Gross Profit
13 421
N/A
11 601
-14%
13 569
+17%
14 459
+7%
17 682
+22%
18 767
+6%
18 656
-1%
20 247
+9%
24 535
+21%
29 517
+20%
34 488
+17%
36 554
+6%
34 679
-5%
32 290
-7%
32 335
+0%
36 037
+11%
38 385
+7%
37 822
-1%
31 356
-17%
25 537
-19%
20 746
-19%
20 646
0%
27 404
+33%
37 843
+38%
49 469
+31%
56 303
+14%
60 423
+7%
60 420
0%
59 522
-1%
56 284
-5%
53 132
-6%
45 749
-14%
41 437
-9%
42 311
+2%
40 482
-4%
45 092
+11%
48 979
+9%
47 799
-2%
46 440
-3%
38 361
-17%
28 371
-26%
22 648
-20%
19 603
-13%
19 108
-3%
14 777
-23%
17 745
+20%
18 745
+6%
21 151
+13%
33 490
+58%
39 861
+19%
40 289
+1%
44 059
+9%
41 275
-6%
40 360
-2%
45 230
+12%
48 764
+8%
53 282
+9%
55 522
+4%
59 474
+7%
62 476
+5%
68 198
+9%
67 033
-2%
69 077
+3%
83 052
+20%
115 150
+39%
148 319
+29%
188 786
+27%
192 560
+2%
176 257
-8%
165 920
-6%
133 283
-20%
116 533
-13%
102 313
-12%
87 885
-14%
80 690
-8%
82 764
+3%
88 050
+6%
85 230
-3%
85 429
+0%
82 469
-3%
74 687
-9%
74 990
+0%
71 775
-4%
74 248
+3%
Operating Income
Operating Expenses
(3 367)
(1 540)
(1 557)
(1 707)
(3 349)
(3 229)
(2 369)
(2 476)
(4 446)
(4 610)
(6 270)
(6 598)
(5 365)
(5 731)
(5 770)
(6 349)
(10 986)
(10 794)
(10 890)
(10 607)
(7 573)
(7 148)
(7 538)
(7 934)
(8 979)
(6 515)
(7 196)
(8 144)
(8 999)
(12 192)
(13 531)
(14 430)
(15 297)
(26 893)
(25 546)
(24 668)
(11 152)
(16 610)
(9 643)
(9 012)
(8 320)
(7 923)
(8 831)
(8 976)
(7 272)
(6 774)
(6 096)
(4 707)
(5 361)
(8 730)
(5 062)
(5 644)
(5 439)
(5 518)
(5 683)
(5 605)
(5 890)
(6 426)
(7 264)
(8 531)
(11 169)
(11 753)
(13 217)
(13 454)
(13 399)
(12 954)
(12 123)
(11 549)
(11 344)
(11 879)
(11 747)
(11 663)
(11 470)
(11 387)
(11 221)
(12 214)
(10 679)
(11 083)
(12 189)
(13 088)
(16 638)
(16 713)
(16 104)
(15 249)
Selling, General & Administrative
(1 537)
(1 540)
(1 557)
(1 644)
(1 620)
(1 698)
(1 806)
(1 785)
(1 951)
(2 048)
(2 031)
(2 137)
(2 262)
(2 324)
(2 391)
(2 482)
(3 325)
(3 289)
(3 330)
(3 307)
(1 962)
(2 337)
(2 196)
(2 302)
(2 774)
(2 814)
(2 964)
(3 281)
(3 894)
(3 310)
(3 626)
(3 642)
(4 249)
(3 823)
(3 538)
(3 206)
(2 804)
(2 767)
(2 536)
(2 319)
(2 150)
(1 811)
(1 783)
(1 663)
(1 572)
(1 393)
(1 335)
(1 421)
(1 295)
(1 393)
(1 414)
(1 373)
(1 369)
(1 495)
(1 530)
(1 606)
(1 692)
(1 708)
(1 695)
(1 682)
(1 651)
(1 723)
(1 947)
(2 126)
(2 278)
(2 368)
(2 422)
(2 325)
(2 374)
(2 400)
(2 320)
(2 361)
(2 447)
(2 433)
(2 487)
(2 582)
(2 523)
(2 615)
(2 659)
(2 683)
(3 090)
(3 147)
(3 183)
(3 258)
Research & Development
(440)
0
0
0
(672)
0
0
0
0
0
0
0
0
(331)
(794)
(1 353)
0
(1 463)
(1 562)
(1 441)
0
0
0
(388)
(1 567)
(1 463)
(1 463)
0
0
(527)
0
0
0
0
0
0
0
0
(355)
(797)
0
0
(1 404)
(1 396)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(719)
(1 617)
(2 437)
Depreciation & Amortization
(435)
0
0
0
(1 057)
0
0
0
0
(69)
(141)
(213)
(288)
(224)
(221)
(220)
(294)
(304)
0
0
(385)
0
0
(211)
(427)
(318)
(399)
(383)
0
0
0
0
0
0
0
0
0
0
(115)
(270)
(514)
(497)
(485)
(442)
(437)
(441)
(451)
(339)
(414)
(303)
(262)
(262)
(292)
(200)
(185)
(252)
(225)
(224)
(225)
(207)
(221)
(247)
(260)
(261)
(251)
(217)
(199)
(210)
(227)
(239)
(244)
(231)
(211)
(211)
(217)
(228)
(235)
(224)
(212)
(226)
(307)
(399)
(388)
(401)
Other Operating Expenses
(955)
0
0
(63)
0
(1 531)
(563)
(691)
(2 495)
(2 493)
(4 098)
(4 248)
(2 815)
(2 852)
(2 364)
(2 294)
(7 367)
(5 738)
(5 998)
(5 859)
(5 226)
(4 811)
(5 342)
(5 032)
(4 211)
(1 920)
(2 370)
(4 480)
(5 105)
(8 356)
(9 904)
(10 788)
(11 048)
(23 070)
(22 008)
(21 462)
(8 348)
(13 843)
(6 637)
(5 626)
(5 656)
(5 615)
(5 159)
(5 475)
(5 263)
(4 940)
(4 310)
(2 946)
(3 652)
(7 034)
(3 386)
(4 008)
(3 778)
(3 822)
(3 969)
(3 747)
(3 973)
(4 493)
(5 344)
(6 642)
(9 297)
(9 783)
(11 010)
(11 068)
(10 870)
(10 369)
(9 502)
(9 014)
(8 743)
(9 240)
(9 183)
(9 071)
(8 812)
(8 743)
(8 517)
(9 404)
(7 921)
(8 244)
(9 318)
(10 179)
(13 241)
(12 448)
(10 916)
(9 153)
Operating Income
10 054
N/A
10 061
+0%
12 012
+19%
12 752
+6%
14 333
+12%
15 538
+8%
16 287
+5%
17 771
+9%
20 089
+13%
24 907
+24%
28 218
+13%
29 956
+6%
29 314
-2%
26 559
-9%
26 565
+0%
29 689
+12%
27 399
-8%
27 028
-1%
20 467
-24%
14 929
-27%
13 173
-12%
13 498
+2%
19 865
+47%
29 908
+51%
40 490
+35%
49 788
+23%
53 227
+7%
52 276
-2%
50 523
-3%
44 092
-13%
39 602
-10%
31 320
-21%
26 140
-17%
15 418
-41%
14 936
-3%
20 424
+37%
37 827
+85%
31 189
-18%
36 797
+18%
29 349
-20%
20 050
-32%
14 725
-27%
10 772
-27%
10 132
-6%
7 505
-26%
10 970
+46%
12 649
+15%
16 444
+30%
28 129
+71%
31 131
+11%
35 227
+13%
38 415
+9%
35 836
-7%
34 842
-3%
39 547
+14%
43 159
+9%
47 393
+10%
49 096
+4%
52 210
+6%
53 945
+3%
57 029
+6%
55 279
-3%
55 860
+1%
69 598
+25%
101 751
+46%
135 365
+33%
176 663
+31%
181 011
+2%
164 913
-9%
154 041
-7%
121 536
-21%
104 870
-14%
90 843
-13%
76 498
-16%
69 469
-9%
70 550
+2%
77 371
+10%
74 147
-4%
73 240
-1%
69 381
-5%
58 049
-16%
58 277
+0%
55 671
-4%
58 999
+6%
Pre-Tax Income
Interest Income Expense
(1 592)
(862)
216
202
(784)
(1 051)
(1 733)
(1 689)
(1 945)
(2 160)
(2 619)
(2 862)
(2 127)
(3 243)
(762)
(2 587)
(5 163)
(4 738)
(3 612)
(1 052)
192
2 424
(164)
835
1 717
3 286
5 597
143
(550)
(1 329)
(6 274)
(2 375)
(2 776)
(2 430)
(5 976)
(5 449)
(7 482)
(6 180)
849
(5 575)
(10 057)
(25 722)
(24 324)
(44 234)
(38 630)
(17 103)
(11 408)
9 176
12 577
4 482
(10 577)
(2 290)
(4 047)
(5 053)
(3 114)
(6 502)
(4 635)
(4 382)
(6 103)
(5 503)
(3 857)
(13 882)
(14 106)
(16 107)
(16 633)
(7 129)
(4 746)
(2 635)
(7 354)
(5 124)
(3 462)
(922)
4 468
2 742
864
(2 366)
(11 549)
(10 959)
(13 562)
(17 723)
(18 845)
(15 031)
(8 893)
(3 431)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12 213)
0
0
0
(5 389)
0
(7 119)
(7 119)
(353)
0
1 205
1 016
(33 171)
(34 387)
(38 441)
(34 629)
(8 520)
(3 269)
122
(4 111)
(1 604)
(3 112)
(3 813)
(3 990)
(3 523)
(21 523)
(26 330)
(26 565)
(41 644)
(24 391)
(21 001)
(22 201)
(33 984)
(34 432)
(32 637)
(31 598)
(16 631)
3 560
2 993
2 191
(2 133)
(7 227)
(7 152)
(7 038)
(6 665)
(6 296)
821
9 032
(1 020)
(2 810)
(9 238)
(17 747)
Total Other Income
551
708
545
377
298
202
(47)
(311)
(215)
(214)
1 677
1 840
1 458
1 597
336
139
139
(0)
(129)
(0)
2 094
(1 668)
(2 555)
(3 903)
(4 528)
(4 569)
(4 354)
(4 343)
(3 911)
(2 687)
(4 112)
(4 121)
(4 222)
(5 537)
(4 071)
(4 011)
(9 962)
(10 152)
(10 915)
(11 056)
(3 577)
(3 203)
(1 616)
(941)
(380)
(2 152)
(2 704)
(3 323)
(5 164)
(4 569)
(4 924)
(5 005)
(5 301)
(4 424)
(12 693)
(15 249)
(14 116)
(14 846)
(8 069)
(7 900)
(12 103)
(11 056)
(10 511)
(12 046)
(12 729)
(11 176)
(8 328)
(3 993)
18 219
16 385
18 611
29 785
8 526
7 445
4 899
(5 893)
(3 603)
(2 688)
(5 440)
(5 071)
(3 960)
(4 691)
(4 157)
(5 353)
Pre-Tax Income
9 013
N/A
9 907
+10%
12 773
+29%
13 331
+4%
13 847
+4%
14 689
+6%
14 507
-1%
15 771
+9%
17 929
+14%
22 533
+26%
27 276
+21%
28 934
+6%
28 645
-1%
24 913
-13%
26 139
+5%
27 241
+4%
22 375
-18%
22 290
0%
16 726
-25%
13 877
-17%
15 459
+11%
14 254
-8%
17 147
+20%
26 840
+57%
37 679
+40%
48 505
+29%
54 469
+12%
48 076
-12%
46 063
-4%
40 076
-13%
29 216
-27%
24 823
-15%
6 928
-72%
7 452
+8%
4 889
-34%
10 963
+124%
14 994
+37%
14 856
-1%
19 612
+32%
5 598
-71%
6 063
+8%
(14 199)
N/A
(13 963)
+2%
(34 027)
-144%
(64 675)
-90%
(42 671)
+34%
(39 904)
+6%
(12 332)
+69%
27 022
N/A
27 774
+3%
19 848
-29%
27 009
+36%
24 884
-8%
22 254
-11%
19 927
-10%
17 418
-13%
25 118
+44%
8 345
-67%
11 708
+40%
13 977
+19%
(575)
N/A
5 950
N/A
10 243
+72%
19 244
+88%
38 405
+100%
82 628
+115%
130 952
+58%
142 785
+9%
159 147
+11%
168 861
+6%
139 677
-17%
135 923
-3%
101 704
-25%
79 458
-22%
68 080
-14%
55 253
-19%
55 554
+1%
54 204
-2%
55 059
+2%
55 619
+1%
34 224
-38%
35 745
+4%
33 383
-7%
32 468
-3%
Net Income
Tax Provision
(1 810)
(1 965)
(2 799)
(2 976)
(2 368)
(2 562)
(2 094)
(2 122)
(3 390)
(4 880)
(7 483)
(8 323)
(7 086)
(5 681)
(5 056)
(3 313)
(665)
(752)
(1 716)
(3 673)
(4 954)
(3 821)
(1 585)
(3 709)
(7 035)
(9 708)
(12 221)
(8 631)
(8 504)
(7 111)
(1 092)
(1 429)
2 595
1 665
(371)
(1 702)
(15 248)
(15 729)
(18 135)
(15 338)
(3 658)
1 328
3 003
19 330
19 339
13 309
9 253
(9 238)
(9 566)
(8 402)
(3 630)
(5 276)
(4 607)
(4 730)
(2 591)
(1 981)
966
5 749
1 597
181
2 509
3 167
4 171
3 780
(4 627)
(17 679)
(27 842)
(26 006)
(25 320)
(30 692)
(24 073)
(25 833)
(15 185)
(6 362)
(10 705)
(7 140)
(15 000)
(15 052)
(6 073)
(7 328)
(3 793)
(5 473)
(5 510)
(3 195)
Income from Continuing Operations
7 203
7 942
9 974
10 355
11 479
12 127
12 413
13 649
14 539
17 653
19 793
20 611
21 559
19 232
21 083
23 928
21 710
21 538
15 009
10 204
10 505
10 433
15 562
23 131
30 644
38 798
42 248
39 446
37 558
32 965
28 124
23 394
9 523
9 117
4 518
9 261
(254)
(873)
1 477
(9 740)
2 405
(12 871)
(10 960)
(14 697)
(45 336)
(29 362)
(30 651)
(21 570)
17 456
19 372
16 218
21 733
20 278
17 524
17 336
15 437
26 084
14 094
13 305
14 158
1 934
9 117
14 413
23 024
33 778
64 949
103 110
116 780
133 827
138 169
115 604
110 090
86 519
73 096
57 375
48 113
40 554
39 152
48 986
48 291
30 431
30 272
27 873
29 273
Income to Minority Interest
(743)
(820)
(1 055)
(1 055)
(1 036)
(1 114)
(973)
(1 230)
(1 109)
(1 311)
(1 513)
(1 641)
(1 554)
(1 140)
(927)
(680)
(432)
(288)
(174)
(135)
(168)
(221)
(195)
(212)
(352)
(318)
(140)
16
406
420
459
584
501
512
447
393
373
584
613
471
735
563
609
1 064
1 784
1 615
1 417
969
15
(19)
(74)
(77)
(43)
(54)
30
202
(117)
68
128
63
2 025
2 249
2 625
3 088
1 810
1 838
917
219
(115)
(1 163)
(906)
(693)
(413)
(509)
(436)
(596)
(614)
(442)
(257)
(40)
1 161
1 193
1 081
912
Net Income (Common)
6 460
N/A
7 122
+10%
8 919
+25%
9 300
+4%
10 443
+12%
11 013
+5%
11 440
+4%
12 419
+9%
13 430
+8%
16 342
+22%
18 280
+12%
18 970
+4%
20 005
+5%
18 092
-10%
20 156
+11%
23 249
+15%
21 278
-8%
21 250
0%
14 835
-30%
10 069
-32%
10 337
+3%
9 988
-3%
15 130
+51%
22 698
+50%
30 070
+32%
38 482
+28%
42 122
+9%
39 461
-6%
37 826
-4%
33 246
-12%
28 291
-15%
23 719
-16%
9 892
-58%
9 381
-5%
4 892
-48%
9 521
+95%
115
-99%
(176)
N/A
2 179
N/A
(9 152)
N/A
954
N/A
(14 493)
N/A
(12 536)
+14%
(15 818)
-26%
(44 212)
-180%
(28 362)
+36%
(29 921)
-5%
(21 416)
+28%
13 311
N/A
14 892
+12%
11 367
-24%
16 668
+47%
17 627
+6%
14 848
-16%
15 094
+2%
13 704
-9%
25 657
+87%
14 122
-45%
13 432
-5%
14 221
+6%
(6 672)
N/A
735
N/A
6 408
+772%
15 481
+142%
26 713
+73%
56 293
+111%
91 099
+62%
95 687
+5%
121 228
+27%
113 710
-6%
103 648
-9%
106 731
+3%
95 924
-10%
82 399
-14%
56 939
-31%
47 517
-17%
39 940
-16%
38 710
-3%
48 729
+26%
48 251
-1%
31 592
-35%
31 465
0%
28 954
-8%
30 185
+4%
EPS (Diluted)
1.4
N/A
1.54
+10%
1.94
+26%
2.02
+4%
2.27
+12%
2.26
0%
2.35
+4%
2.58
+10%
2.78
+8%
3.37
+21%
3.78
+12%
3.92
+4%
4.14
+6%
3.74
-10%
4.12
+10%
4.4
+7%
4.08
-7%
4.07
0%
2.81
-31%
1.95
-31%
1.98
+2%
1.91
-4%
2.79
+46%
4.31
+54%
5.66
+31%
7.37
+30%
7.88
+7%
7.67
-3%
7.2
-6%
6.43
-11%
5.51
-14%
4.61
-16%
1.93
-58%
1.82
-6%
0.93
-49%
1.84
+98%
0.02
-99%
-0.05
N/A
0.41
N/A
-1.77
N/A
0.18
N/A
-2.81
N/A
-2.43
+14%
-3.06
-26%
-8.57
-180%
-5.5
+36%
-5.8
-5%
-4.12
+29%
4.17
N/A
2.88
-31%
2.2
-24%
3.21
+46%
3.39
+6%
2.85
-16%
2.9
+2%
2.64
-9%
4.95
+88%
2.72
-45%
2.61
-4%
2.76
+6%
-1.3
N/A
0.14
N/A
1.24
+786%
3.01
+143%
5.2
+73%
10.97
+111%
17.96
+64%
18.83
+5%
24.18
+28%
23.65
-2%
22.2
-6%
23.46
+6%
20.66
-12%
18.5
-10%
12.95
-30%
11.01
-15%
9.15
-17%
9.03
-1%
11.39
+26%
11.3
-1%
7.39
-35%
7.37
0%
6.79
-8%
7.08
+4%

See Also

Summary
VALE intrinsic value, competitors valuation, and company profile.
DCF Valuation
VALE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VALE stock valuation using valuation multiples.
Wall Street Estimates
VALE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VALE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.