Valero Energy Corp
NYSE:VLO

Watchlist Manager
Valero Energy Corp Logo
Valero Energy Corp
NYSE:VLO
Watchlist
Price: 163.86 USD
Market Cap: 50B USD

Intrinsic Value

The intrinsic value of one VLO stock under the Base Case scenario is 194.44 USD. Compared to the current market price of 163.86 USD, Valero Energy Corp is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VLO Intrinsic Value
194.44 USD
Undervaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Valero Energy Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about VLO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is VLO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Valero Energy Corp.

Explain Valuation
Compare VLO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Valero’s earnings are highly vulnerable to swings in refining margins—particularly if crack spreads weaken due to softening global demand or increased refining capacity, this could sharply cut profitability and cash flow.

Valero’s reliance on fossil fuel production and refining may face heightened regulatory pressures as governments adopt more stringent carbon emission standards, increasing compliance costs and potentially reducing market access.

Valero’s significant capital expenditures on refinery maintenance and upgrades could weigh on free cash flow, and any delays or missteps in project execution may further pressure margins and returns.

Bull Theses

Valero’s sophisticated refinery network, with many high-conversion facilities, allows the company to process discounted crude grades more efficiently than peers, supporting superior refining margins in favorable market conditions.

The firm’s growing investments in renewable diesel and ethanol production could help Valero capture low-carbon fuel incentives and hedge against the long-term decline in gasoline demand.

Valero’s disciplined approach to balance sheet management—demonstrated by healthy leverage ratios and ample liquidity—positions the company to weather industry down cycles and take advantage of strategic expansion opportunities.

Show More Less
How do you feel about VLO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Valero Energy Corp

Current Assets 23.5B
Cash & Short-Term Investments 4.8B
Receivables 10.3B
Other Current Assets 8.4B
Non-Current Assets 35.1B
PP&E 27.7B
Other Non-Current Assets 7.4B
Current Liabilities 14.7B
Accounts Payable 10.7B
Accrued Liabilities 2.8B
Other Current Liabilities 1.2B
Non-Current Liabilities 20.1B
Long-Term Debt 9.7B
Other Non-Current Liabilities 10.4B
Efficiency

Free Cash Flow Analysis
Valero Energy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Valero Energy Corp

Revenue
123.1B USD
Cost of Revenue
-118.9B USD
Gross Profit
4.2B USD
Operating Expenses
-1.1B USD
Operating Income
3.1B USD
Other Expenses
-1.6B USD
Net Income
1.5B USD
Fundamental Scores

VLO Profitability Score
Profitability Due Diligence

Valero Energy Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Declining Net Margin
Declining Gross Margin
46/100
Profitability
Score

Valero Energy Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

VLO Solvency Score
Solvency Due Diligence

Valero Energy Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Valero Energy Corp's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VLO Price Targets Summary
Valero Energy Corp

Wall Street analysts forecast VLO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VLO is 189.64 USD with a low forecast of 137.02 USD and a high forecast of 234.15 USD.

Lowest
Price Target
137.02 USD
16% Downside
Average
Price Target
189.64 USD
16% Upside
Highest
Price Target
234.15 USD
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VLO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

VLO Insider Trading
Buy and sell transactions by insiders

VLO News

Other Videos
What is the Intrinsic Value of one VLO stock?

The intrinsic value of one VLO stock under the Base Case scenario is 194.44 USD.

Is VLO stock undervalued or overvalued?

Compared to the current market price of 163.86 USD, Valero Energy Corp is Undervalued by 16%.

Back to Top