Valero Energy Corp
NYSE:VLO

Watchlist Manager
Valero Energy Corp Logo
Valero Energy Corp
NYSE:VLO
Watchlist
Price: 176.05 USD 0.42% Market Closed
Market Cap: 53.7B USD

Income Statement

Earnings Waterfall
Valero Energy Corp

Revenue
123.1B USD
Cost of Revenue
-118.9B USD
Gross Profit
4.2B USD
Operating Expenses
-1.1B USD
Operating Income
3.1B USD
Other Expenses
-1.6B USD
Net Income
1.5B USD

Income Statement
Valero Energy Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
89
124
176
230
286
306
297
282
261
248
255
256
260
261
252
255
268
263
250
229
212
210
245
322
361
398
398
360
360
330
331
383
416
463
496
478
484
474
464
433
401
383
350
332
314
297
301
333
365
382
402
398
397
398
413
427
433
440
438
441
446
459
467
466
468
468
473
470
470
461
449
449
454
467
497
529
563
587
595
604
603
599
591
577
562
563
569
580
592
586
578
570
556
553
554
552
Revenue
14 988
N/A
16 808
+12%
19 532
+16%
23 792
+22%
29 048
+22%
33 153
+14%
34 774
+5%
36 577
+5%
37 969
+4%
39 357
+4%
44 321
+13%
48 738
+10%
54 619
+12%
58 490
+7%
62 714
+7%
71 658
+14%
80 616
+13%
87 184
+8%
94 744
+9%
94 699
0%
87 640
-7%
86 420
-1%
85 030
-2%
85 491
+1%
89 987
+5%
104 517
+16%
116 955
+12%
123 975
+6%
106 676
-14%
98 519
-8%
79 255
-20%
64 547
-19%
64 599
+0%
69 764
+8%
72 949
+5%
77 953
+7%
82 233
+5%
90 048
+10%
100 780
+12%
113 478
+13%
125 987
+11%
134 846
+7%
138 215
+2%
139 228
+1%
138 393
-1%
137 557
-1%
136 929
0%
138 340
+1%
138 074
0%
138 263
+0%
139 143
+1%
137 414
-1%
130 844
-5%
118 511
-9%
108 715
-8%
96 886
-11%
87 804
-9%
82 188
-6%
76 654
-7%
73 724
-4%
75 659
+3%
81 717
+8%
84 387
+3%
88 300
+5%
93 980
+6%
98 647
+5%
107 408
+9%
114 695
+7%
117 033
+2%
114 857
-2%
112 775
-2%
109 175
-3%
108 324
-1%
106 163
-2%
87 627
-17%
76 187
-13%
64 912
-15%
63 616
-2%
80 967
+27%
94 678
+17%
113 977
+20%
131 713
+16%
155 606
+18%
170 540
+10%
176 383
+3%
174 280
-1%
157 148
-10%
151 098
-4%
144 766
-4%
140 086
-3%
140 067
0%
134 539
-4%
129 881
-3%
128 380
-1%
123 779
-4%
123 071
-1%
Gross Profit
Cost of Revenue
(12 983)
(15 697)
(18 606)
(22 724)
(26 313)
(31 367)
(32 801)
(34 362)
(34 098)
(37 061)
(41 240)
(45 303)
(48 402)
(53 991)
(57 919)
(66 159)
(71 274)
(79 909)
(85 977)
(85 017)
(74 979)
(77 014)
(75 145)
(76 678)
(78 303)
(97 405)
(111 948)
(118 448)
(97 391)
(92 488)
(74 469)
(59 361)
(60 047)
(65 044)
(66 465)
(72 152)
(75 863)
(83 400)
(93 589)
(104 744)
(117 253)
(125 739)
(128 980)
(130 271)
(128 173)
(126 541)
(126 460)
(129 105)
(128 775)
(128 930)
(129 582)
(126 674)
(119 061)
(107 273)
(96 555)
(84 097)
(80 265)
(73 368)
(69 758)
(69 271)
(71 226)
(77 494)
(80 451)
(83 822)
(89 197)
(93 650)
(101 925)
(109 341)
(111 274)
(109 659)
(108 061)
(104 915)
(103 635)
(101 515)
(84 443)
(74 816)
(65 671)
(65 380)
(81 607)
(93 689)
(110 848)
(126 557)
(144 703)
(156 532)
(159 610)
(154 819)
(141 162)
(135 365)
(131 834)
(129 478)
(131 001)
(128 489)
(125 076)
(125 051)
(120 640)
(118 914)
Gross Profit
2 005
N/A
1 111
-45%
925
-17%
1 067
+15%
2 735
+156%
1 785
-35%
1 972
+10%
2 215
+12%
3 871
+75%
2 298
-41%
3 083
+34%
3 436
+11%
6 217
+81%
4 499
-28%
4 795
+7%
5 499
+15%
9 342
+70%
7 275
-22%
8 767
+21%
9 682
+10%
12 661
+31%
9 406
-26%
9 885
+5%
8 813
-11%
11 684
+33%
7 112
-39%
5 007
-30%
5 527
+10%
9 285
+68%
6 031
-35%
4 786
-21%
5 186
+8%
4 552
-12%
4 720
+4%
6 484
+37%
5 801
-11%
6 370
+10%
6 648
+4%
7 191
+8%
8 734
+21%
8 734
N/A
9 107
+4%
9 235
+1%
8 957
-3%
10 220
+14%
11 016
+8%
10 469
-5%
9 235
-12%
9 299
+1%
9 333
+0%
9 561
+2%
10 740
+12%
11 783
+10%
11 238
-5%
12 160
+8%
12 789
+5%
7 539
-41%
8 820
+17%
6 896
-22%
4 453
-35%
4 433
0%
4 223
-5%
3 936
-7%
4 478
+14%
4 783
+7%
4 997
+4%
5 483
+10%
5 354
-2%
5 759
+8%
5 198
-10%
4 714
-9%
4 260
-10%
4 689
+10%
4 648
-1%
3 184
-31%
1 371
-57%
(759)
N/A
(1 764)
-132%
(640)
+64%
989
N/A
3 129
+216%
5 156
+65%
10 903
+111%
14 008
+28%
16 773
+20%
19 461
+16%
15 986
-18%
15 733
-2%
12 932
-18%
10 608
-18%
9 066
-15%
6 050
-33%
4 805
-21%
3 329
-31%
3 139
-6%
4 157
+32%
Operating Income
Operating Expenses
(1 004)
(347)
(526)
(727)
(2 264)
(957)
(969)
(984)
(2 649)
(994)
(1 020)
(1 032)
(3 238)
(1 111)
(1 136)
(1 228)
(4 074)
(1 363)
(1 422)
(1 387)
(4 939)
(1 310)
(1 334)
(1 355)
(5 054)
(1 395)
(1 325)
(1 091)
(4 966)
(1 056)
(1 042)
(3 498)
(4 247)
(5 026)
(5 811)
(4 404)
(4 492)
(4 530)
(4 689)
(4 843)
(5 054)
(5 304)
(5 361)
(5 408)
(5 229)
(5 707)
(5 714)
(5 237)
(5 081)
(4 716)
(4 663)
(4 722)
(5 111)
(5 081)
(5 054)
(5 050)
(710)
(2 864)
(1 802)
(713)
(757)
(819)
(793)
(883)
(942)
(999)
(1 092)
(1 042)
(1 022)
(986)
(919)
(925)
(942)
(909)
(878)
(760)
(839)
(765)
(921)
(923)
(999)
(976)
(1 016)
(1 022)
(1 025)
(1 054)
(1 229)
(1 072)
(1 074)
(1 114)
(1 110)
(1 090)
(1 050)
(1 022)
(1 056)
(1 072)
Selling, General & Administrative
(153)
(177)
(185)
(214)
(258)
(276)
(288)
(301)
(299)
(307)
(329)
(340)
(442)
(400)
(419)
(491)
(558)
(605)
(664)
(641)
(598)
(592)
(598)
(614)
(638)
(628)
(568)
(585)
(559)
(569)
(574)
(572)
(572)
(524)
(533)
(505)
(531)
(564)
(584)
(606)
(571)
(605)
(625)
(638)
(698)
(710)
(772)
(768)
(758)
(742)
(679)
(689)
(724)
(711)
(719)
(718)
(710)
(719)
(700)
(713)
(709)
(751)
(767)
(800)
(829)
(875)
(948)
(932)
(925)
(896)
(847)
(855)
(868)
(836)
(806)
(775)
(756)
(787)
(794)
(803)
(865)
(862)
(899)
(918)
(914)
(953)
(949)
(985)
(998)
(1 012)
(1 006)
(990)
(961)
(964)
(981)
(993)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(48)
(12)
(26)
(39)
(52)
(53)
(52)
(52)
(52)
(53)
(54)
(52)
(53)
(52)
(50)
(51)
(48)
(47)
(47)
(46)
(47)
(46)
(46)
(46)
(45)
(44)
(43)
(43)
(43)
(45)
(46)
(45)
(45)
(44)
(60)
(62)
Other Operating Expenses
(851)
(169)
(339)
(511)
(2 006)
(681)
(681)
(683)
(2 350)
(688)
(693)
(694)
(2 796)
(712)
(717)
(737)
(3 516)
(758)
(758)
(746)
(4 341)
(718)
(736)
(741)
(4 416)
(767)
(757)
(506)
(4 407)
(487)
(468)
(2 926)
(3 675)
(4 502)
(5 278)
(3 899)
(3 961)
(3 966)
(4 105)
(4 237)
(4 483)
(4 699)
(4 736)
(4 770)
(4 531)
(4 997)
(4 942)
(4 469)
(4 323)
(3 974)
(3 984)
(4 033)
(4 387)
(4 370)
(4 335)
(4 332)
0
(2 145)
(1 102)
0
0
(56)
0
(44)
(61)
(71)
(92)
(58)
(45)
(37)
(18)
(18)
(21)
(21)
(22)
66
(35)
69
(80)
(74)
(87)
(68)
(71)
(58)
(66)
(57)
(237)
(44)
(33)
(57)
(58)
(55)
(44)
(14)
(15)
(17)
Operating Income
1 001
N/A
764
-24%
400
-48%
342
-15%
471
+38%
828
+76%
1 002
+21%
1 229
+23%
1 222
-1%
1 300
+6%
2 060
+58%
2 403
+17%
2 979
+24%
3 389
+14%
3 660
+8%
4 271
+17%
5 268
+23%
5 912
+12%
7 345
+24%
8 295
+13%
7 722
-7%
8 096
+5%
8 551
+6%
7 458
-13%
6 630
-11%
5 717
-14%
3 682
-36%
4 436
+20%
4 319
-3%
4 975
+15%
3 744
-25%
1 688
-55%
305
-82%
(306)
N/A
673
N/A
1 397
+108%
1 878
+34%
2 118
+13%
2 502
+18%
3 891
+56%
3 680
-5%
3 803
+3%
3 874
+2%
3 549
-8%
4 991
+41%
5 309
+6%
4 755
-10%
3 998
-16%
4 218
+6%
4 617
+9%
4 898
+6%
6 018
+23%
6 672
+11%
6 157
-8%
7 106
+15%
7 739
+9%
6 829
-12%
5 956
-13%
5 094
-14%
3 740
-27%
3 676
-2%
3 404
-7%
3 143
-8%
3 595
+14%
3 841
+7%
3 998
+4%
4 391
+10%
4 312
-2%
4 737
+10%
4 212
-11%
3 795
-10%
3 335
-12%
3 747
+12%
3 739
0%
2 306
-38%
611
-74%
(1 598)
N/A
(2 529)
-58%
(1 561)
+38%
66
N/A
2 130
+3 127%
4 180
+96%
9 887
+137%
12 986
+31%
15 748
+21%
18 407
+17%
14 757
-20%
14 661
-1%
11 858
-19%
9 494
-20%
7 956
-16%
4 960
-38%
3 755
-24%
2 307
-39%
2 083
-10%
3 085
+48%
Pre-Tax Income
Interest Income Expense
(89)
(127)
(182)
(240)
(300)
(319)
(297)
(268)
(234)
(210)
(217)
(218)
(221)
(224)
(214)
(214)
(227)
(219)
(206)
(189)
(174)
(184)
(229)
(315)
(361)
(398)
(398)
(360)
(360)
(330)
(331)
(383)
(416)
(463)
(496)
(478)
(484)
(474)
(464)
(433)
(401)
(383)
(350)
(332)
(175)
(294)
(300)
(352)
(626)
(424)
(445)
(423)
(1 167)
(509)
(480)
(658)
(904)
(704)
(631)
(527)
(532)
(592)
(710)
(721)
(746)
(630)
(635)
(666)
(635)
(587)
(455)
(352)
(290)
(510)
(462)
(595)
(563)
(527)
(595)
(604)
(603)
(599)
(591)
(577)
(562)
(502)
(402)
(291)
(101)
(213)
(311)
(425)
(556)
(553)
(554)
(552)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 788)
(4 093)
(4 212)
(4 261)
(222)
(200)
(83)
(34)
(2)
(2)
0
0
0
(611)
(611)
(956)
(86)
0
0
0
325
0
0
0
0
0
0
0
0
0
(56)
(56)
(56)
0
0
0
0
0
0
0
0
0
0
0
0
(2 542)
(294)
19
19
2 561
313
0
0
(50)
(47)
(47)
(251)
(190)
0
(193)
11
0
0
0
0
(1 131)
(1 131)
(1 131)
Total Other Income
(18)
(20)
(21)
(18)
(21)
(23)
(31)
(32)
(2)
6
16
25
(48)
(50)
(60)
(56)
53
55
63
195
350
355
367
369
167
182
190
81
113
92
54
26
17
29
53
62
106
112
121
105
43
32
17
14
10
17
33
52
59
60
61
55
47
56
52
44
46
31
37
46
94
73
86
97
112
137
105
124
130
94
63
74
29
211
214
209
132
85
220
204
16
1
(68)
(26)
372
399
366
292
0
144
266
389
499
475
439
402
Pre-Tax Income
895
N/A
619
-31%
197
-68%
84
-57%
150
+79%
487
+225%
676
+39%
930
+38%
987
+6%
1 097
+11%
1 860
+70%
2 211
+19%
2 710
+23%
3 115
+15%
3 386
+9%
4 001
+18%
5 094
+27%
5 748
+13%
7 202
+25%
8 301
+15%
7 898
-5%
8 267
+5%
8 689
+5%
7 512
-14%
6 436
-14%
5 501
-15%
3 474
-37%
4 157
+20%
284
-93%
644
+127%
(745)
N/A
(2 930)
-293%
(316)
+89%
(940)
-197%
147
N/A
947
+544%
1 498
+58%
1 754
+17%
2 159
+23%
3 563
+65%
3 322
-7%
2 841
-14%
2 930
+3%
2 275
-22%
4 740
+108%
5 032
+6%
4 488
-11%
3 698
-18%
3 976
+8%
4 253
+7%
4 514
+6%
5 650
+25%
5 552
-2%
5 704
+3%
6 678
+17%
7 125
+7%
5 971
-16%
5 283
-12%
4 444
-16%
3 203
-28%
3 182
-1%
2 885
-9%
2 519
-13%
2 971
+18%
3 207
+8%
3 505
+9%
3 861
+10%
3 770
-2%
4 232
+12%
3 719
-12%
3 403
-8%
3 057
-10%
3 486
+14%
898
-74%
1 764
+96%
244
-86%
(2 010)
N/A
(410)
+80%
(1 623)
-296%
(334)
+79%
1 543
N/A
3 532
+129%
9 181
+160%
12 336
+34%
15 307
+24%
18 114
+18%
14 721
-19%
14 469
-2%
11 768
-19%
9 425
-20%
7 911
-16%
4 924
-38%
3 698
-25%
1 098
-70%
837
-24%
1 804
+116%
Net Income
Tax Provision
(331)
(230)
(72)
(30)
(58)
(187)
(259)
(352)
(365)
(398)
(656)
(763)
(906)
(1 025)
(1 082)
(1 270)
(1 621)
(1 864)
(2 346)
(2 748)
(2 611)
(2 720)
(2 899)
(2 433)
(2 059)
(1 763)
(1 064)
(1 399)
(1 438)
(1 553)
(1 089)
(415)
43
223
(153)
(335)
(575)
(647)
(828)
(1 332)
(1 226)
(1 281)
(1 284)
(1 159)
(1 626)
(1 871)
(1 695)
(1 254)
(1 254)
(1 343)
(1 410)
(1 808)
(1 777)
(1 798)
(2 063)
(2 199)
(1 870)
(1 637)
(1 320)
(807)
(765)
(660)
(565)
(799)
(913)
(950)
(1 003)
(901)
(896)
(798)
(709)
(598)
(702)
(35)
(214)
288
903
435
605
203
(255)
(655)
(1 828)
(2 579)
(3 428)
(4 056)
(3 309)
(3 306)
(2 619)
(2 092)
(1 774)
(1 057)
(692)
(74)
(76)
(370)
Income from Continuing Operations
564
389
125
54
92
300
417
578
622
699
1 204
1 448
1 804
2 091
2 305
2 732
3 473
3 884
4 856
5 553
5 287
5 547
5 790
5 079
4 377
3 738
2 410
2 758
(1 154)
(909)
(1 834)
(3 345)
(273)
(717)
(6)
612
923
1 107
1 331
2 231
2 096
1 560
1 646
1 116
3 114
3 161
2 793
2 444
2 722
2 910
3 104
3 842
3 775
3 906
4 615
4 926
4 101
3 646
3 124
2 396
2 417
2 225
1 954
2 172
2 294
2 555
2 858
2 869
3 336
2 921
2 694
2 459
2 784
863
1 550
532
(1 107)
25
(1 018)
(131)
1 288
2 877
7 353
9 757
11 879
14 058
11 412
11 163
9 149
7 333
6 137
3 867
3 006
1 024
761
1 434
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
2
3
5
5
(8)
(8)
(18)
(24)
(15)
(81)
(77)
(86)
(79)
(111)
(125)
(140)
(176)
(128)
(126)
(121)
(111)
(91)
(188)
(194)
(190)
(231)
(144)
(150)
(162)
(362)
(433)
(479)
(534)
(314)
(299)
(347)
(307)
(358)
(338)
(283)
(333)
(351)
(368)
(471)
(417)
(314)
(320)
(188)
(176)
(236)
(94)
3
61
Net Income (Common)
564
N/A
389
-31%
125
-68%
54
-57%
92
+70%
300
+226%
417
+39%
577
+38%
617
+7%
692
+12%
1 194
+73%
1 435
+20%
1 791
+25%
2 076
+16%
2 289
+10%
2 716
+19%
3 577
+32%
3 895
+9%
4 948
+27%
5 693
+15%
5 461
-4%
5 757
+5%
6 110
+6%
5 781
-5%
5 234
-9%
4 351
-17%
2 836
-35%
2 714
-4%
(1 132)
N/A
(1 083)
+4%
(2 071)
-91%
(3 852)
-86%
(1 983)
+49%
(2 404)
-21%
(1 567)
+35%
(646)
+59%
323
N/A
534
+65%
695
+30%
1 606
+131%
2 089
+30%
1 559
-25%
1 645
+6%
1 115
-32%
2 081
+87%
3 166
+52%
2 802
-11%
2 440
-13%
2 718
+11%
2 892
+6%
3 014
+4%
3 762
+25%
3 628
-4%
3 764
+4%
4 527
+20%
4 845
+7%
3 987
-18%
3 518
-12%
2 981
-15%
2 217
-26%
2 282
+3%
2 095
-8%
1 828
-13%
2 055
+12%
4 051
+97%
4 215
+4%
4 512
+7%
4 527
+0%
3 113
-31%
2 785
-11%
2 551
-8%
2 304
-10%
2 415
+5%
422
-83%
1 061
+151%
(12)
N/A
(1 426)
-11 783%
(281)
+80%
(1 370)
-388%
(443)
+68%
924
N/A
2 531
+174%
7 047
+178%
9 391
+33%
11 485
+22%
13 640
+19%
10 902
-20%
10 710
-2%
8 808
-18%
6 993
-21%
5 932
-15%
3 681
-38%
2 762
-25%
924
-67%
759
-18%
1 488
+96%
EPS (Diluted)
2.21
N/A
0.92
-58%
0.28
-70%
0.12
-57%
0.21
+75%
0.68
+224%
0.87
+28%
1.13
+30%
1.27
+12%
1.27
N/A
2.15
+69%
2.59
+20%
3.24
+25%
3.73
+15%
4.12
+10%
4.62
+12%
6.08
+32%
6.04
-1%
7.77
+29%
9.06
+17%
8.64
-5%
9.36
+8%
10.57
+13%
10.25
-3%
9.03
-12%
8.04
-11%
5.31
-34%
5.12
-4%
-2.16
N/A
-2.08
+4%
-3.94
-89%
-7.37
-87%
-3.66
+50%
-4.27
-17%
-2.76
+35%
-1.13
+59%
0.56
N/A
0.93
+66%
1.21
+30%
2.82
+133%
3.68
+30%
2.82
-23%
2.96
+5%
2.01
-32%
3.74
+86%
5.75
+54%
5.11
-11%
4.47
-13%
4.95
+11%
5.39
+9%
5.64
+5%
7.09
+26%
6.84
-4%
7.3
+7%
8.84
+21%
9.8
+11%
7.97
-19%
7.5
-6%
6.34
-15%
4.81
-24%
4.92
+2%
4.64
-6%
4.09
-12%
4.65
+14%
9.12
+96%
9.75
+7%
10.46
+7%
10.6
+1%
7.27
-31%
6.66
-8%
6.11
-8%
5.57
-9%
5.83
+5%
1.03
-82%
2.59
+151%
-0.02
N/A
-3.5
-17 400%
-0.68
+81%
-3.36
-394%
-1.08
+68%
2.27
N/A
6.21
+174%
17.44
+181%
24.07
+38%
29
+20%
36.96
+27%
30.45
-18%
30.68
+1%
24.95
-19%
21.12
-15%
18.3
-13%
11.57
-37%
8.58
-26%
2.94
-66%
2.43
-17%
4.8
+98%