Vulcan Materials Co
NYSE:VMC
Balance Sheet
Balance Sheet Decomposition
Vulcan Materials Co
Vulcan Materials Co
Balance Sheet
Vulcan Materials Co
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
127
|
148
|
271
|
275
|
55
|
35
|
10
|
22
|
48
|
156
|
275
|
194
|
141
|
284
|
259
|
142
|
40
|
272
|
1 197
|
235
|
161
|
931
|
560
|
183
|
|
| Cash Equivalents |
127
|
148
|
271
|
275
|
55
|
35
|
10
|
22
|
48
|
156
|
275
|
194
|
141
|
284
|
259
|
142
|
40
|
272
|
1 197
|
235
|
161
|
931
|
560
|
183
|
|
| Short-Term Investments |
44
|
274
|
179
|
175
|
0
|
0
|
37
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
332
|
360
|
282
|
476
|
391
|
422
|
357
|
268
|
318
|
315
|
297
|
340
|
374
|
418
|
492
|
588
|
541
|
570
|
556
|
839
|
1 045
|
890
|
892
|
888
|
|
| Accounts Receivables |
307
|
345
|
269
|
329
|
344
|
383
|
326
|
255
|
261
|
299
|
278
|
323
|
355
|
418
|
398
|
434
|
541
|
532
|
513
|
783
|
846
|
890
|
892
|
888
|
|
| Other Receivables |
25
|
15
|
13
|
147
|
47
|
39
|
31
|
13
|
57
|
16
|
19
|
17
|
19
|
0
|
94
|
154
|
0
|
38
|
43
|
56
|
200
|
0
|
0
|
0
|
|
| Inventory |
240
|
219
|
177
|
198
|
244
|
356
|
364
|
325
|
320
|
328
|
335
|
345
|
322
|
347
|
346
|
384
|
429
|
458
|
449
|
521
|
579
|
616
|
682
|
681
|
|
| Other Current Assets |
48
|
49
|
509
|
40
|
41
|
344
|
125
|
113
|
88
|
65
|
78
|
74
|
84
|
35
|
41
|
66
|
69
|
79
|
75
|
102
|
116
|
89
|
132
|
816
|
|
| Total Current Assets |
790
|
1 050
|
1 418
|
1 165
|
731
|
1 157
|
894
|
733
|
774
|
863
|
985
|
951
|
920
|
1 085
|
1 137
|
1 180
|
1 079
|
1 379
|
2 277
|
1 697
|
1 902
|
2 525
|
2 266
|
2 568
|
|
| PP&E Net |
1 976
|
1 893
|
1 536
|
1 604
|
1 869
|
3 620
|
4 156
|
3 875
|
3 633
|
3 418
|
3 159
|
3 312
|
3 072
|
3 156
|
3 261
|
3 919
|
4 237
|
4 724
|
4 849
|
6 238
|
6 624
|
6 729
|
8 988
|
8 670
|
|
| PP&E Gross |
1 976
|
1 893
|
1 536
|
1 604
|
1 869
|
3 620
|
4 156
|
3 875
|
3 633
|
3 418
|
3 159
|
3 312
|
3 072
|
3 156
|
3 261
|
3 919
|
4 237
|
4 724
|
4 849
|
6 238
|
6 624
|
6 729
|
8 988
|
8 670
|
|
| Accumulated Depreciation |
2 122
|
2 223
|
1 728
|
1 878
|
2 029
|
2 186
|
2 480
|
2 779
|
3 060
|
3 287
|
3 507
|
3 622
|
3 537
|
3 735
|
3 924
|
4 050
|
4 220
|
4 467
|
4 735
|
4 977
|
5 348
|
5 742
|
6 202
|
6 356
|
|
| Intangible Assets |
0
|
0
|
0
|
59
|
70
|
122
|
674
|
683
|
692
|
698
|
693
|
698
|
758
|
767
|
769
|
1 064
|
1 095
|
1 091
|
1 124
|
1 749
|
1 702
|
1 461
|
1 715
|
1 489
|
|
| Goodwill |
576
|
580
|
600
|
617
|
620
|
3 789
|
3 085
|
3 096
|
3 097
|
3 087
|
3 087
|
3 082
|
3 095
|
3 095
|
3 095
|
3 122
|
3 165
|
3 167
|
3 172
|
3 697
|
3 690
|
3 532
|
3 788
|
3 781
|
|
| Long-Term Investments |
16
|
21
|
7
|
7
|
7
|
25
|
28
|
33
|
37
|
29
|
42
|
42
|
42
|
41
|
39
|
35
|
45
|
61
|
34
|
34
|
32
|
31
|
31
|
34
|
|
| Other Long-Term Assets |
91
|
93
|
103
|
139
|
130
|
223
|
80
|
105
|
107
|
135
|
161
|
174
|
154
|
159
|
170
|
185
|
210
|
226
|
231
|
268
|
285
|
268
|
317
|
159
|
|
| Other Assets |
576
|
580
|
600
|
617
|
620
|
3 789
|
3 085
|
3 096
|
3 097
|
3 087
|
3 087
|
3 082
|
3 095
|
3 095
|
3 095
|
3 122
|
3 165
|
3 167
|
3 172
|
3 697
|
3 690
|
3 532
|
3 788
|
3 781
|
|
| Total Assets |
3 448
N/A
|
3 637
+5%
|
3 665
+1%
|
3 590
-2%
|
3 428
-5%
|
8 936
+161%
|
8 917
0%
|
8 525
-4%
|
8 340
-2%
|
8 229
-1%
|
8 127
-1%
|
8 259
+2%
|
8 041
-3%
|
8 302
+3%
|
8 471
+2%
|
9 505
+12%
|
9 832
+3%
|
10 649
+8%
|
11 687
+10%
|
13 683
+17%
|
14 235
+4%
|
14 546
+2%
|
17 105
+18%
|
16 700
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
122
|
129
|
95
|
142
|
154
|
220
|
147
|
121
|
102
|
104
|
113
|
139
|
145
|
176
|
145
|
197
|
216
|
265
|
273
|
366
|
455
|
390
|
407
|
439
|
|
| Accrued Liabilities |
97
|
135
|
99
|
119
|
122
|
174
|
122
|
113
|
189
|
168
|
172
|
160
|
156
|
0
|
101
|
99
|
0
|
146
|
149
|
189
|
181
|
216
|
205
|
0
|
|
| Short-Term Debt |
37
|
29
|
0
|
0
|
199
|
2 092
|
1 083
|
237
|
286
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
133
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
42
|
250
|
3
|
272
|
1
|
35
|
312
|
385
|
5
|
135
|
151
|
0
|
150
|
0
|
0
|
41
|
0
|
0
|
517
|
41
|
23
|
13
|
411
|
0
|
|
| Other Current Liabilities |
0
|
0
|
229
|
38
|
12
|
8
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
178
|
126
|
105
|
253
|
124
|
109
|
174
|
199
|
178
|
216
|
517
|
|
| Total Current Liabilities |
298
|
543
|
427
|
571
|
488
|
2 528
|
1 663
|
857
|
582
|
406
|
436
|
299
|
452
|
353
|
372
|
443
|
603
|
536
|
1 048
|
769
|
957
|
798
|
1 239
|
956
|
|
| Long-Term Debt |
858
|
608
|
605
|
323
|
322
|
1 530
|
2 154
|
2 116
|
2 428
|
2 681
|
2 526
|
2 522
|
1 835
|
1 980
|
1 983
|
2 813
|
2 779
|
2 784
|
2 776
|
3 935
|
3 910
|
3 894
|
4 917
|
4 362
|
|
| Deferred Income Tax |
345
|
339
|
349
|
278
|
288
|
672
|
920
|
894
|
844
|
733
|
657
|
701
|
691
|
681
|
703
|
464
|
567
|
633
|
706
|
1 006
|
1 073
|
1 029
|
1 337
|
1 358
|
|
| Minority Interest |
93
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
24
|
25
|
24
|
24
|
|
| Other Liabilities |
158
|
253
|
271
|
285
|
319
|
447
|
626
|
621
|
530
|
618
|
745
|
799
|
887
|
833
|
841
|
816
|
680
|
1 074
|
1 129
|
1 404
|
1 343
|
1 317
|
1 470
|
1 475
|
|
| Total Liabilities |
1 751
N/A
|
1 834
+5%
|
1 651
-10%
|
1 457
-12%
|
1 417
-3%
|
5 177
+265%
|
5 363
+4%
|
4 488
-16%
|
4 384
-2%
|
4 438
+1%
|
4 366
-2%
|
4 321
-1%
|
3 864
-11%
|
3 847
0%
|
3 899
+1%
|
4 536
+16%
|
4 629
+2%
|
5 027
+9%
|
5 660
+13%
|
7 138
+26%
|
7 306
+2%
|
7 062
-3%
|
8 986
+27%
|
8 175
-9%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
140
|
140
|
140
|
140
|
140
|
108
|
110
|
126
|
129
|
129
|
130
|
130
|
132
|
133
|
132
|
132
|
132
|
132
|
133
|
133
|
133
|
132
|
132
|
131
|
|
| Retained Earnings |
2 090
|
2 186
|
2 367
|
2 645
|
2 983
|
2 084
|
1 894
|
1 737
|
1 504
|
1 334
|
1 277
|
1 296
|
1 472
|
1 619
|
1 772
|
2 180
|
2 445
|
2 896
|
3 274
|
3 749
|
4 111
|
4 615
|
5 214
|
5 590
|
|
| Additional Paid In Capital |
42
|
50
|
76
|
137
|
192
|
1 608
|
1 735
|
2 368
|
2 501
|
2 545
|
2 580
|
2 612
|
2 735
|
2 823
|
2 808
|
2 806
|
2 798
|
2 791
|
2 802
|
2 817
|
2 839
|
2 880
|
2 900
|
2 930
|
|
| Treasury Stock |
577
|
575
|
568
|
785
|
1 298
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
3
|
1
|
2
|
5
|
40
|
185
|
194
|
177
|
217
|
226
|
100
|
162
|
120
|
139
|
149
|
172
|
198
|
181
|
153
|
155
|
144
|
127
|
126
|
|
| Total Equity |
1 697
N/A
|
1 803
+6%
|
2 014
+12%
|
2 134
+6%
|
2 011
-6%
|
3 760
+87%
|
3 554
-5%
|
4 037
+14%
|
3 956
-2%
|
3 792
-4%
|
3 761
-1%
|
3 938
+5%
|
4 177
+6%
|
4 454
+7%
|
4 572
+3%
|
4 969
+9%
|
5 203
+5%
|
5 622
+8%
|
6 027
+7%
|
6 545
+9%
|
6 929
+6%
|
7 483
+8%
|
8 119
+8%
|
8 525
+5%
|
|
| Total Liabilities & Equity |
3 448
N/A
|
3 637
+5%
|
3 665
+1%
|
3 590
-2%
|
3 428
-5%
|
8 936
+161%
|
8 917
0%
|
8 525
-4%
|
8 340
-2%
|
8 229
-1%
|
8 127
-1%
|
8 259
+2%
|
8 041
-3%
|
8 302
+3%
|
8 471
+2%
|
9 505
+12%
|
9 832
+3%
|
10 649
+8%
|
11 687
+10%
|
13 683
+17%
|
14 235
+4%
|
14 546
+2%
|
17 105
+18%
|
16 700
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
102
|
102
|
103
|
100
|
95
|
108
|
110
|
126
|
129
|
129
|
130
|
130
|
132
|
133
|
132
|
132
|
132
|
132
|
133
|
133
|
133
|
132
|
132
|
132
|
|