Vulcan Materials Co
NYSE:VMC
Balance Sheet
Balance Sheet Decomposition
Vulcan Materials Co
Current Assets | 1.9B |
Cash & Short-Term Investments | 292.4m |
Receivables | 886.1m |
Other Current Assets | 729.1m |
Non-Current Assets | 12B |
Long-Term Investments | 31.4m |
PP&E | 6.7B |
Intangibles | 5B |
Other Non-Current Assets | 272.7m |
Current Liabilities | 696.2m |
Accounts Payable | 320.9m |
Accrued Liabilities | 47.3m |
Other Current Liabilities | 328m |
Non-Current Liabilities | 5.7B |
Long-Term Debt | 3.3B |
Other Non-Current Liabilities | 2.4B |
Balance Sheet
Vulcan Materials Co
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
141
|
284
|
259
|
142
|
40
|
272
|
1 197
|
235
|
161
|
931
|
|
Cash Equivalents |
141
|
284
|
259
|
142
|
40
|
272
|
1 197
|
235
|
161
|
931
|
|
Total Receivables |
374
|
418
|
492
|
588
|
541
|
570
|
556
|
839
|
1 045
|
890
|
|
Accounts Receivables |
355
|
418
|
398
|
434
|
541
|
532
|
513
|
783
|
846
|
890
|
|
Other Receivables |
19
|
0
|
94
|
154
|
0
|
38
|
43
|
56
|
200
|
0
|
|
Inventory |
322
|
347
|
346
|
384
|
429
|
458
|
449
|
521
|
579
|
616
|
|
Other Current Assets |
84
|
35
|
41
|
66
|
69
|
79
|
75
|
102
|
116
|
89
|
|
Total Current Assets |
920
|
1 085
|
1 137
|
1 180
|
1 079
|
1 379
|
2 277
|
1 697
|
1 902
|
2 525
|
|
PP&E Net |
3 072
|
3 156
|
3 261
|
3 919
|
4 237
|
4 724
|
4 849
|
6 238
|
6 624
|
6 729
|
|
PP&E Gross |
3 072
|
3 156
|
3 261
|
3 919
|
4 237
|
4 724
|
4 849
|
6 238
|
6 624
|
6 729
|
|
Accumulated Depreciation |
3 537
|
3 735
|
3 924
|
4 050
|
4 220
|
4 467
|
4 735
|
4 977
|
5 348
|
5 742
|
|
Intangible Assets |
758
|
767
|
769
|
1 064
|
1 095
|
1 091
|
1 124
|
1 749
|
1 702
|
1 461
|
|
Goodwill |
3 095
|
3 095
|
3 095
|
3 122
|
3 165
|
3 167
|
3 172
|
3 697
|
3 690
|
3 532
|
|
Long-Term Investments |
42
|
41
|
39
|
35
|
45
|
61
|
34
|
34
|
32
|
31
|
|
Other Long-Term Assets |
154
|
159
|
170
|
185
|
210
|
226
|
231
|
268
|
285
|
268
|
|
Other Assets |
3 095
|
3 095
|
3 095
|
3 122
|
3 165
|
3 167
|
3 172
|
3 697
|
3 690
|
3 532
|
|
Total Assets |
8 041
N/A
|
8 302
+3%
|
8 471
+2%
|
9 505
+12%
|
9 832
+3%
|
10 649
+8%
|
11 687
+10%
|
13 683
+17%
|
14 235
+4%
|
14 546
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
145
|
176
|
145
|
197
|
216
|
265
|
273
|
366
|
455
|
390
|
|
Accrued Liabilities |
156
|
0
|
101
|
99
|
0
|
146
|
149
|
189
|
181
|
216
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
133
|
0
|
0
|
0
|
100
|
0
|
|
Current Portion of Long-Term Debt |
150
|
0
|
0
|
41
|
0
|
0
|
517
|
41
|
23
|
13
|
|
Other Current Liabilities |
1
|
178
|
126
|
105
|
253
|
124
|
109
|
174
|
199
|
178
|
|
Total Current Liabilities |
452
|
353
|
372
|
443
|
603
|
536
|
1 048
|
769
|
957
|
798
|
|
Long-Term Debt |
1 835
|
1 980
|
1 983
|
2 813
|
2 779
|
2 784
|
2 776
|
3 935
|
3 910
|
3 894
|
|
Deferred Income Tax |
691
|
681
|
703
|
464
|
567
|
633
|
706
|
1 006
|
1 073
|
1 029
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
24
|
25
|
|
Other Liabilities |
887
|
833
|
841
|
816
|
680
|
1 074
|
1 129
|
1 404
|
1 343
|
1 317
|
|
Total Liabilities |
3 864
N/A
|
3 847
0%
|
3 899
+1%
|
4 536
+16%
|
4 629
+2%
|
5 027
+9%
|
5 660
+13%
|
7 138
+26%
|
7 306
+2%
|
7 062
-3%
|
|
Equity | |||||||||||
Common Stock |
132
|
133
|
132
|
132
|
132
|
132
|
133
|
133
|
133
|
132
|
|
Retained Earnings |
1 472
|
1 619
|
1 772
|
2 180
|
2 445
|
2 896
|
3 274
|
3 749
|
4 111
|
4 615
|
|
Additional Paid In Capital |
2 735
|
2 823
|
2 808
|
2 806
|
2 798
|
2 791
|
2 802
|
2 817
|
2 839
|
2 880
|
|
Other Equity |
162
|
120
|
139
|
149
|
172
|
198
|
181
|
153
|
155
|
144
|
|
Total Equity |
4 177
N/A
|
4 454
+7%
|
4 572
+3%
|
4 969
+9%
|
5 203
+5%
|
5 622
+8%
|
6 027
+7%
|
6 545
+9%
|
6 929
+6%
|
7 483
+8%
|
|
Total Liabilities & Equity |
8 041
N/A
|
8 302
+3%
|
8 471
+2%
|
9 505
+12%
|
9 832
+3%
|
10 649
+8%
|
11 687
+10%
|
13 683
+17%
|
14 235
+4%
|
14 546
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
132
|
133
|
132
|
132
|
132
|
132
|
133
|
133
|
133
|
132
|