Vince Holding Corp
NYSE:VNCE
Cash Flow Statement
Cash Flow Statement
Vince Holding Corp
Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Jan-2015 | May-2015 | Aug-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Oct-2020 | Jan-2021 | May-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
(40)
|
(27)
|
(11)
|
10
|
26
|
36
|
37
|
21
|
14
|
5
|
1
|
4
|
1
|
(163)
|
(170)
|
(178)
|
(178)
|
59
|
62
|
69
|
72
|
(2)
|
(4)
|
(20)
|
(21)
|
30
|
(10)
|
(6)
|
(7)
|
(66)
|
(29)
|
(15)
|
(17)
|
(13)
|
(8)
|
(23)
|
(30)
|
(38)
|
(32)
|
13
|
19
|
|
Depreciation & Amortization |
(3)
|
3
|
3
|
4
|
5
|
5
|
6
|
7
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
10
|
10
|
10
|
10
|
9
|
9
|
11
|
12
|
13
|
13
|
10
|
9
|
8
|
7
|
7
|
7
|
6
|
6
|
7
|
6
|
6
|
8
|
8
|
8
|
8
|
6
|
|
Change in Deffered Taxes |
3
|
7
|
7
|
13
|
20
|
23
|
24
|
15
|
10
|
3
|
(1)
|
(3)
|
(5)
|
93
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
5
|
3
|
4
|
2
|
8
|
4
|
3
|
(2)
|
(11)
|
(4)
|
|
Other Non-Cash Items |
18
|
13
|
10
|
13
|
15
|
6
|
7
|
7
|
6
|
21
|
20
|
21
|
21
|
58
|
56
|
55
|
55
|
(76)
|
(76)
|
(75)
|
(75)
|
3
|
4
|
24
|
23
|
(33)
|
(7)
|
(26)
|
(27)
|
29
|
3
|
4
|
6
|
6
|
7
|
10
|
8
|
9
|
8
|
(23)
|
(24)
|
|
Cash Taxes Paid |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Cash Interest Paid |
9
|
21
|
23
|
26
|
28
|
0
|
(1)
|
(3)
|
(4)
|
4
|
4
|
3
|
3
|
3
|
2
|
3
|
4
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
7
|
7
|
|
Change in Working Capital |
(21)
|
(16)
|
1
|
(3)
|
(2)
|
10
|
(4)
|
27
|
25
|
15
|
(20)
|
(29)
|
(32)
|
(27)
|
(9)
|
(17)
|
(40)
|
(33)
|
(17)
|
(18)
|
0
|
(10)
|
(5)
|
(6)
|
2
|
10
|
13
|
25
|
2
|
3
|
(4)
|
(5)
|
11
|
(5)
|
(9)
|
(22)
|
(15)
|
(1)
|
8
|
(6)
|
(1)
|
|
Cash from Operating Activities |
(43)
N/A
|
(21)
+52%
|
10
N/A
|
37
+265%
|
62
+70%
|
80
+28%
|
69
-13%
|
78
+12%
|
63
-19%
|
52
-18%
|
9
-83%
|
1
-89%
|
(7)
N/A
|
(30)
-347%
|
(17)
+41%
|
(31)
-77%
|
(54)
-75%
|
(40)
+26%
|
(21)
+48%
|
(16)
+24%
|
6
N/A
|
3
-53%
|
7
+152%
|
11
+62%
|
18
+63%
|
17
-4%
|
5
-73%
|
1
-81%
|
(24)
N/A
|
(25)
-7%
|
(19)
+24%
|
(4)
+78%
|
9
N/A
|
(0)
N/A
|
(2)
-736%
|
(20)
-981%
|
(25)
-25%
|
(19)
+23%
|
(10)
+50%
|
(19)
-103%
|
(3)
+82%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(2)
|
(10)
|
(10)
|
(14)
|
(18)
|
(20)
|
(25)
|
(23)
|
(19)
|
(18)
|
(15)
|
(16)
|
(16)
|
(14)
|
(12)
|
(8)
|
(5)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
|
Other Items |
14
|
(6)
|
(11)
|
(10)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
81
|
0
|
|
Cash from Investing Activities |
13
N/A
|
(16)
N/A
|
(21)
-34%
|
(24)
-11%
|
(25)
-6%
|
(20)
+22%
|
(25)
-25%
|
(23)
+5%
|
(19)
+21%
|
(18)
+5%
|
(15)
+14%
|
(16)
-6%
|
(16)
-2%
|
(14)
+12%
|
(12)
+13%
|
(8)
+38%
|
(5)
+40%
|
(3)
+27%
|
(2)
+46%
|
(2)
+8%
|
(3)
-57%
|
(4)
-39%
|
(4)
-13%
|
(5)
-9%
|
(5)
-9%
|
(5)
+9%
|
(5)
+0%
|
(4)
+5%
|
(4)
+17%
|
(4)
+1%
|
(3)
+6%
|
(4)
-16%
|
(5)
-32%
|
(5)
N/A
|
(5)
-3%
|
(6)
-6%
|
(3)
+45%
|
1
N/A
|
3
+104%
|
80
+2 582%
|
80
-1%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
186
|
0
|
186
|
186
|
0
|
0
|
0
|
0
|
0
|
66
|
66
|
69
|
69
|
2
|
3
|
29
|
29
|
29
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
Net Issuance of Debt |
(435)
|
(172)
|
(192)
|
(202)
|
(219)
|
(82)
|
(67)
|
(55)
|
(45)
|
(28)
|
(38)
|
(30)
|
(25)
|
(10)
|
21
|
19
|
15
|
(0)
|
(16)
|
(9)
|
(5)
|
(2)
|
(5)
|
(9)
|
(13)
|
(12)
|
26
|
4
|
27
|
33
|
(2)
|
9
|
(0)
|
4
|
9
|
26
|
27
|
18
|
6
|
(52)
|
(71)
|
|
Other |
465
|
42
|
38
|
1
|
(6)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
|
Cash from Financing Activities |
29
N/A
|
56
+92%
|
32
-43%
|
(15)
N/A
|
(39)
-159%
|
(82)
-111%
|
(67)
+19%
|
(55)
+18%
|
(44)
+19%
|
(28)
+37%
|
28
N/A
|
36
+30%
|
43
+20%
|
59
+35%
|
24
-60%
|
21
-11%
|
44
+109%
|
28
-36%
|
13
-54%
|
19
+50%
|
(8)
N/A
|
(5)
+38%
|
(7)
-54%
|
(11)
-57%
|
(13)
-17%
|
(12)
+11%
|
26
N/A
|
3
-87%
|
27
+693%
|
32
+18%
|
(3)
N/A
|
9
N/A
|
(3)
N/A
|
3
N/A
|
7
+176%
|
25
+260%
|
27
+10%
|
18
-35%
|
6
-68%
|
(56)
N/A
|
(75)
-34%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
(1)
N/A
|
20
N/A
|
21
+6%
|
(2)
N/A
|
(2)
+21%
|
(21)
-1 180%
|
(22)
-2%
|
0
N/A
|
0
+167%
|
6
+7 550%
|
22
+251%
|
21
-1%
|
21
-3%
|
15
-29%
|
(6)
N/A
|
(18)
-184%
|
(15)
+15%
|
(16)
-4%
|
(10)
+35%
|
2
N/A
|
(5)
N/A
|
(6)
-23%
|
(5)
+16%
|
(5)
-8%
|
(1)
+85%
|
0
N/A
|
26
+8 748%
|
0
N/A
|
(0)
N/A
|
3
N/A
|
(25)
N/A
|
1
N/A
|
1
+24%
|
(3)
N/A
|
(0)
+95%
|
(0)
-262%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
5
N/A
|
1
-76%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(45)
N/A
|
(31)
+31%
|
(0)
+99%
|
23
N/A
|
45
+96%
|
61
+36%
|
45
-26%
|
55
+22%
|
44
-18%
|
34
-23%
|
(6)
N/A
|
(15)
-133%
|
(23)
-53%
|
(44)
-93%
|
(30)
+32%
|
(39)
-29%
|
(59)
-52%
|
(44)
+26%
|
(23)
+47%
|
(18)
+23%
|
3
N/A
|
(1)
N/A
|
2
N/A
|
6
+155%
|
13
+103%
|
12
-2%
|
0
-99%
|
(3)
N/A
|
(27)
-702%
|
(29)
-6%
|
(22)
+22%
|
(8)
+65%
|
4
N/A
|
(5)
N/A
|
(7)
-33%
|
(25)
-261%
|
(28)
-10%
|
(22)
+21%
|
(12)
+46%
|
(20)
-71%
|
(5)
+75%
|