Vince Holding Corp
NYSE:VNCE
Balance Sheet
Balance Sheet Decomposition
Vince Holding Corp
Current Assets | 104.2m |
Cash & Short-Term Investments | 1.2m |
Receivables | 28.3m |
Other Current Assets | 74.6m |
Non-Current Assets | 141.1m |
Long-Term Investments | 26.5m |
PP&E | 80.2m |
Intangibles | 32m |
Other Non-Current Assets | 2.4m |
Current Liabilities | 63.5m |
Accounts Payable | 30.5m |
Accrued Liabilities | 33m |
Non-Current Liabilities | 130.4m |
Long-Term Debt | 57.9m |
Other Non-Current Liabilities | 72.5m |
Balance Sheet
Vince Holding Corp
Feb-2014 | Jan-2015 | Jan-2016 | Jan-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Jan-2021 | Jan-2022 | Jan-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
22
|
0
|
6
|
21
|
5
|
0
|
1
|
4
|
1
|
1
|
|
Cash Equivalents |
22
|
0
|
6
|
21
|
5
|
0
|
1
|
4
|
1
|
1
|
|
Total Receivables |
40
|
34
|
9
|
10
|
21
|
38
|
41
|
32
|
30
|
21
|
|
Accounts Receivables |
40
|
34
|
9
|
10
|
21
|
38
|
41
|
32
|
30
|
21
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
34
|
37
|
37
|
39
|
49
|
72
|
66
|
68
|
79
|
90
|
|
Other Current Assets |
8
|
10
|
8
|
5
|
7
|
10
|
7
|
7
|
6
|
4
|
|
Total Current Assets |
104
|
81
|
60
|
75
|
82
|
120
|
114
|
111
|
115
|
115
|
|
PP&E Net |
14
|
28
|
38
|
43
|
32
|
29
|
120
|
110
|
110
|
83
|
|
PP&E Gross |
14
|
0
|
38
|
43
|
32
|
29
|
120
|
110
|
110
|
83
|
|
Accumulated Depreciation |
6
|
0
|
15
|
22
|
29
|
39
|
46
|
52
|
55
|
51
|
|
Intangible Assets |
110
|
110
|
109
|
78
|
77
|
101
|
82
|
77
|
76
|
70
|
|
Goodwill |
64
|
64
|
64
|
41
|
41
|
44
|
41
|
32
|
32
|
32
|
|
Other Long-Term Assets |
123
|
96
|
93
|
3
|
3
|
4
|
5
|
4
|
4
|
3
|
|
Other Assets |
64
|
64
|
64
|
41
|
41
|
44
|
41
|
32
|
32
|
32
|
|
Total Assets |
414
N/A
|
379
-9%
|
364
-4%
|
240
-34%
|
235
-2%
|
297
+27%
|
362
+22%
|
333
-8%
|
337
+1%
|
303
-10%
|
|
Liabilities | |||||||||||
Accounts Payable |
24
|
29
|
29
|
37
|
23
|
40
|
43
|
40
|
47
|
49
|
|
Accrued Liabilities |
15
|
35
|
43
|
13
|
15
|
19
|
45
|
42
|
42
|
40
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
8
|
3
|
3
|
0
|
3
|
4
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
38
|
65
|
72
|
50
|
45
|
79
|
90
|
82
|
92
|
93
|
|
Long-Term Debt |
170
|
85
|
58
|
48
|
41
|
42
|
49
|
85
|
89
|
108
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
6
|
9
|
|
Other Liabilities |
173
|
158
|
156
|
155
|
74
|
76
|
93
|
98
|
95
|
73
|
|
Total Liabilities |
381
N/A
|
307
-19%
|
285
-7%
|
254
-11%
|
160
-37%
|
198
+24%
|
232
+17%
|
267
+15%
|
281
+6%
|
283
+1%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
975
|
940
|
935
|
1 097
|
1 039
|
1 036
|
1 006
|
1 072
|
1 085
|
1 123
|
|
Additional Paid In Capital |
1 009
|
1 011
|
1 013
|
1 083
|
1 113
|
1 135
|
1 137
|
1 138
|
1 141
|
1 143
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
34
N/A
|
72
+114%
|
79
+9%
|
14
N/A
|
75
N/A
|
99
+33%
|
131
+32%
|
66
-49%
|
56
-16%
|
20
-64%
|
|
Total Liabilities & Equity |
414
N/A
|
379
-9%
|
364
-4%
|
240
-34%
|
235
-2%
|
297
+27%
|
362
+22%
|
333
-8%
|
337
+1%
|
303
-10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
4
|
4
|
37
|
5
|
12
|
12
|
12
|
12
|
12
|
12
|