Vestis Corp
NYSE:VSTS
Income Statement
Earnings Waterfall
Vestis Corp
Revenue
|
3.5B
USD
|
Cost of Revenue
|
-2.5B
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-796.2m
USD
|
Operating Income
|
274.4m
USD
|
Other Expenses
|
-49m
USD
|
Net Income
|
225.5m
USD
|
Income Statement
Vestis Corp
Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
2 793
N/A
|
2 825
+1%
|
3 543
+25%
|
|
Gross Profit | ||||
Cost of Revenue |
(1 992)
|
(1 970)
|
(2 473)
|
|
Gross Profit |
801
N/A
|
855
+7%
|
1 071
+25%
|
|
Operating Income | ||||
Operating Expenses |
(603)
|
(629)
|
(796)
|
|
Selling, General & Administrative |
(467)
|
(492)
|
(624)
|
|
Depreciation & Amortization |
(135)
|
(137)
|
(172)
|
|
Operating Income |
198
N/A
|
226
+14%
|
274
+21%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
1
|
52
|
21
|
|
Non-Reccuring Items |
(8)
|
(9)
|
(9)
|
|
Pre-Tax Income |
192
N/A
|
270
+41%
|
287
+6%
|
|
Net Income | ||||
Tax Provision |
(49)
|
(57)
|
(61)
|
|
Income from Continuing Operations |
142
|
213
|
225
|
|
Net Income (Common) |
142
N/A
|
213
+50%
|
225
+6%
|
|
EPS (Diluted) |
1.09
N/A
|
1.62
+49%
|
1.71
+6%
|