V
Vestis Corp
NYSE:VSTS
Vestis Corp
NYSE:VSTS
Price:
7.67
USD
-0.65%
Market Cap:
$1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
V
|
Vestis Corp
NYSE:VSTS
|
US |
|
T
|
Telefonica Brasil SA
NYSE:VIV
|
BR |
Income Statement
Earnings Waterfall
Vestis Corp
Vestis Corp
Income Statement
Vestis Corp
Vestis Corp
Currency: USD
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
2
|
4
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
7
|
0
|
|
| Revenue |
2 793
N/A
|
2 825
+1%
|
3 543
+25%
|
2 849
-20%
|
2 837
0%
|
2 806
-1%
|
2 772
-1%
|
2 732
-1%
|
2 707
-1%
|
2 735
+1%
|
2 714
-1%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(1 992)
|
(1 970)
|
(2 473)
|
(1 981)
|
(1 993)
|
(1 990)
|
(1 983)
|
(1 968)
|
(1 964)
|
(1 965)
|
(2 007)
|
|
| Gross Profit |
801
N/A
|
855
+7%
|
1 071
+25%
|
867
-19%
|
845
-3%
|
816
-3%
|
789
-3%
|
763
-3%
|
743
-3%
|
770
+4%
|
707
-8%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(603)
|
(629)
|
(796)
|
(651)
|
(656)
|
(653)
|
(639)
|
(657)
|
(650)
|
(687)
|
(637)
|
|
| Selling, General & Administrative |
(467)
|
(492)
|
(624)
|
(516)
|
(525)
|
(512)
|
(505)
|
(518)
|
(507)
|
(544)
|
(496)
|
|
| Depreciation & Amortization |
(135)
|
(137)
|
(172)
|
(135)
|
(132)
|
(141)
|
(134)
|
(139)
|
(143)
|
(143)
|
(140)
|
|
| Operating Income |
198
N/A
|
226
+14%
|
274
+21%
|
216
-21%
|
188
-13%
|
163
-13%
|
150
-8%
|
106
-29%
|
93
-12%
|
83
-10%
|
71
-15%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
1
|
52
|
21
|
(14)
|
(43)
|
(127)
|
(121)
|
(109)
|
(102)
|
(95)
|
(94)
|
|
| Non-Reccuring Items |
(8)
|
(9)
|
(9)
|
(1)
|
(2)
|
(5)
|
(9)
|
(17)
|
(16)
|
(19)
|
(20)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
1
|
(3)
|
(6)
|
(9)
|
(14)
|
(11)
|
|
| Pre-Tax Income |
192
N/A
|
270
+41%
|
287
+6%
|
201
-30%
|
143
-29%
|
32
-78%
|
17
-48%
|
(26)
N/A
|
(35)
-34%
|
(44)
-28%
|
(54)
-23%
|
|
| Net Income | ||||||||||||
| Tax Provision |
(49)
|
(57)
|
(61)
|
(40)
|
(25)
|
(11)
|
(7)
|
2
|
5
|
4
|
7
|
|
| Income from Continuing Operations |
142
|
213
|
225
|
161
|
117
|
21
|
10
|
(24)
|
(30)
|
(40)
|
(47)
|
|
| Net Income (Common) |
142
N/A
|
213
+50%
|
225
+6%
|
161
-29%
|
117
-27%
|
21
-82%
|
10
-55%
|
(24)
N/A
|
(30)
-24%
|
(40)
-34%
|
(47)
-18%
|
|
| EPS (Diluted) |
1.09
N/A
|
1.62
+49%
|
1.71
+6%
|
1.22
-29%
|
0.88
-28%
|
0.16
-82%
|
0.07
-56%
|
-0.18
N/A
|
-0.23
-28%
|
-0.31
-35%
|
-0.36
-16%
|
|
Switch to:
Switch to:
See Also
Discover More
