V

Vestis Corp
NYSE:VSTS

Watchlist Manager
Vestis Corp
NYSE:VSTS
Watchlist
Price: 7.17 USD 0.56%
Market Cap: 945.3m USD

Relative Value

The Relative Value of one VSTS stock under the Base Case scenario is hidden USD. Compared to the current market price of 7.17 USD, Vestis Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VSTS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.3
vs History
vs Industry
3
Median 3Y
11.4
Median 5Y
11.4
Industry
16.5
Forward
23.4
vs History
0
vs Industry
59
Median 3Y
5.1
Median 5Y
5.1
Industry
10
vs History
vs Industry
51
Median 3Y
1
Median 5Y
1
Industry
16.6
vs History
68
vs Industry
42
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
vs History
68
vs Industry
51
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
Forward
0.8
vs History
68
vs Industry
46
Median 3Y
3.7
Median 5Y
3.7
Industry
4.2
vs History
44
vs Industry
30
Median 3Y
9.7
Median 5Y
9.7
Industry
8.4
Forward
7.4
vs History
0
vs Industry
21
Median 3Y
18.6
Median 5Y
18.6
Industry
12.4
Forward
13.1
vs History
0
vs Industry
47
Median 3Y
9.8
Median 5Y
9.8
Industry
10.5
vs History
0
vs Industry
38
Median 3Y
12.9
Median 5Y
12.9
Industry
14.7
vs History
68
vs Industry
47
Median 3Y
1.1
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

VSTS Competitors Multiples
Vestis Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Vestis Corp
NYSE:VSTS
945.4m USD 0.3 -23.5 9.7 26.5
US
Cintas Corp
NASDAQ:CTAS
75.6B USD 7.2 40.9 26.7 32.2
US
Copart Inc
NASDAQ:CPRT
37.8B USD 8.1 23.6 16.8 18.9
AU
Brambles Ltd
ASX:BXB
31.2B AUD 3.1 23.2 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.3B CAD 4.2 49.2 18.6 27.1
FR
Spie SA
PAR:SPIE
7.8B EUR 0.8 38.4 10 16.6
US
Aurora Innovation Inc
NASDAQ:AUR
8.7B USD 4 400.4 -11 -8.9 -8.6
FR
Elis SA
PAR:ELIS
5.5B EUR 1.2 14.9 5.3 13.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
535.9B INR 11.2 39.1 31.4 32.4
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.7 12.7 16
DK
Iss A/S
CSE:ISS
34.7B DKK 0.4 12.7 6.7 9.1
P/E Multiple
Earnings Growth PEG
US
V
Vestis Corp
NYSE:VSTS
Average P/E: 29.1
Negative Multiple: -23.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.9
11%
3.7
US
Copart Inc
NASDAQ:CPRT
23.6
6%
3.9
AU
Brambles Ltd
ASX:BXB
23.2
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.2
35%
1.4
FR
Spie SA
PAR:SPIE
38.4
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11 N/A N/A
FR
Elis SA
PAR:ELIS
14.9
15%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.1
13%
3
US
I
IAA Inc
F:3NI
19.7
N/A N/A
DK
Iss A/S
CSE:ISS
12.7
13%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
V
Vestis Corp
NYSE:VSTS
Average EV/EBITDA: 15.4
9.7
17%
0.6
US
Cintas Corp
NASDAQ:CTAS
26.7
10%
2.7
US
Copart Inc
NASDAQ:CPRT
16.8
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18.6
10%
1.9
FR
Spie SA
PAR:SPIE
10
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.9 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.4
14%
2.2
US
I
IAA Inc
F:3NI
12.7
N/A N/A
DK
Iss A/S
CSE:ISS
6.7
6%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
V
Vestis Corp
NYSE:VSTS
Average EV/EBIT: 20.9
26.5
40%
0.7
US
Cintas Corp
NASDAQ:CTAS
32.2
11%
2.9
US
Copart Inc
NASDAQ:CPRT
18.9
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.5
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.1
9%
3
FR
Spie SA
PAR:SPIE
16.6
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.6 N/A N/A
FR
Elis SA
PAR:ELIS
13.4
10%
1.3
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.4
14%
2.3
US
I
IAA Inc
F:3NI
16
N/A N/A
DK
Iss A/S
CSE:ISS
9.1
7%
1.3