Bristow Group Inc
NYSE:VTOL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bristow Group Inc
NYSE:VTOL
|
US |
|
H
|
HDB Financial Services Ltd
NSE:HDBFS
|
IN |
Balance Sheet
Balance Sheet Decomposition
Bristow Group Inc
Bristow Group Inc
Balance Sheet
Bristow Group Inc
| Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
160
|
180
|
248
|
286
|
|
| Cash Equivalents |
160
|
180
|
248
|
286
|
|
| Total Receivables |
215
|
235
|
212
|
217
|
|
| Accounts Receivables |
215
|
235
|
212
|
217
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
|
| Inventory |
82
|
100
|
115
|
133
|
|
| Other Current Assets |
36
|
49
|
46
|
58
|
|
| Total Current Assets |
493
|
564
|
619
|
694
|
|
| PP&E Net |
1 156
|
1 216
|
1 340
|
1 394
|
|
| PP&E Gross |
1 156
|
1 216
|
1 340
|
1 394
|
|
| Accumulated Depreciation |
180
|
232
|
273
|
342
|
|
| Intangible Assets |
66
|
48
|
29
|
13
|
|
| Long-Term Investments |
17
|
20
|
22
|
24
|
|
| Other Long-Term Assets |
80
|
90
|
114
|
186
|
|
| Total Assets |
1 812
N/A
|
1 937
+7%
|
2 125
+10%
|
2 311
+9%
|
|
| Liabilities | |||||
| Accounts Payable |
90
|
88
|
83
|
86
|
|
| Accrued Liabilities |
163
|
180
|
192
|
206
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
12
|
13
|
19
|
28
|
|
| Other Current Liabilities |
21
|
29
|
31
|
45
|
|
| Total Current Liabilities |
286
|
310
|
326
|
365
|
|
| Long-Term Debt |
500
|
535
|
671
|
644
|
|
| Deferred Income Tax |
49
|
43
|
39
|
47
|
|
| Minority Interest |
0
|
1
|
0
|
0
|
|
| Other Liabilities |
191
|
227
|
198
|
196
|
|
| Total Liabilities |
1 025
N/A
|
1 114
+9%
|
1 234
+11%
|
1 252
+1%
|
|
| Equity | |||||
| Common Stock |
0
|
0
|
0
|
0
|
|
| Retained Earnings |
225
|
218
|
313
|
442
|
|
| Additional Paid In Capital |
709
|
726
|
742
|
763
|
|
| Unrealized Security Profit/Loss |
1
|
2
|
0
|
0
|
|
| Treasury Stock |
63
|
66
|
70
|
87
|
|
| Other Equity |
85
|
57
|
93
|
58
|
|
| Total Equity |
787
N/A
|
824
+5%
|
892
+8%
|
1 060
+19%
|
|
| Total Liabilities & Equity |
1 812
N/A
|
1 937
+7%
|
2 125
+10%
|
2 311
+9%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
28
|
28
|
29
|
29
|
|