First Time Loading...

Waters Corp
NYSE:WAT

Watchlist Manager
Waters Corp Logo
Waters Corp
NYSE:WAT
Watchlist
Price: 297.81 USD 1.22% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Waters Corp. engages in the provision of workflow solutions involving liquid chromatography, mass spectrometry, and thermal analysis. [ Read More ]

The intrinsic value of one WAT stock under the Base Case scenario is 262.91 USD. Compared to the current market price of 297.81 USD, Waters Corp is Overvalued by 12%.

Key Points:
WAT Intrinsic Value
Base Case
262.91 USD
Overvaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Waters Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling WAT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Waters Corp

Provide an overview of the primary business activities
of Waters Corp.

What unique competitive advantages
does Waters Corp hold over its rivals?

What risks and challenges
does Waters Corp face in the near future?

Has there been any significant insider trading activity
in Waters Corp recently?

Summarize the latest earnings call
of Waters Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Waters Corp.

Provide P/S
for Waters Corp.

Provide P/E
for Waters Corp.

Provide P/OCF
for Waters Corp.

Provide P/FCFE
for Waters Corp.

Provide P/B
for Waters Corp.

Provide EV/S
for Waters Corp.

Provide EV/GP
for Waters Corp.

Provide EV/EBITDA
for Waters Corp.

Provide EV/EBIT
for Waters Corp.

Provide EV/OCF
for Waters Corp.

Provide EV/FCFF
for Waters Corp.

Provide EV/IC
for Waters Corp.

Show me price targets
for Waters Corp made by professional analysts.

What are the Revenue projections
for Waters Corp?

How accurate were the past Revenue estimates
for Waters Corp?

What are the Net Income projections
for Waters Corp?

How accurate were the past Net Income estimates
for Waters Corp?

What are the EPS projections
for Waters Corp?

How accurate were the past EPS estimates
for Waters Corp?

What are the EBIT projections
for Waters Corp?

How accurate were the past EBIT estimates
for Waters Corp?

Compare the revenue forecasts
for Waters Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Waters Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Waters Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Waters Corp compared to its peers.

Compare the P/E ratios
of Waters Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Waters Corp with its peers.

Analyze the financial leverage
of Waters Corp compared to its main competitors.

Show all profitability ratios
for Waters Corp.

Provide ROE
for Waters Corp.

Provide ROA
for Waters Corp.

Provide ROIC
for Waters Corp.

Provide ROCE
for Waters Corp.

Provide Gross Margin
for Waters Corp.

Provide Operating Margin
for Waters Corp.

Provide Net Margin
for Waters Corp.

Provide FCF Margin
for Waters Corp.

Show all solvency ratios
for Waters Corp.

Provide D/E Ratio
for Waters Corp.

Provide D/A Ratio
for Waters Corp.

Provide Interest Coverage Ratio
for Waters Corp.

Provide Altman Z-Score Ratio
for Waters Corp.

Provide Quick Ratio
for Waters Corp.

Provide Current Ratio
for Waters Corp.

Provide Cash Ratio
for Waters Corp.

What is the historical Revenue growth
over the last 5 years for Waters Corp?

What is the historical Net Income growth
over the last 5 years for Waters Corp?

What is the current Free Cash Flow
of Waters Corp?

Financials

Balance Sheet Decomposition
Waters Corp

Current Assets 1.8B
Cash & Short-Term Investments 396.9m
Receivables 702.2m
Other Current Assets 653.8m
Non-Current Assets 2.9B
PP&E 723.7m
Intangibles 1.9B
Other Non-Current Assets 215.7m
Current Liabilities 789.6m
Accounts Payable 84.7m
Accrued Liabilities 109.3m
Other Current Liabilities 595.6m
Non-Current Liabilities 2.7B
Long-Term Debt 2.3B
Other Non-Current Liabilities 381.4m
Efficiency

Earnings Waterfall
Waters Corp

Revenue
3B USD
Cost of Revenue
-1.2B USD
Gross Profit
1.8B USD
Operating Expenses
-904.5m USD
Operating Income
856.7m USD
Other Expenses
-214.5m USD
Net Income
642.2m USD

Free Cash Flow Analysis
Waters Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

WAT Profitability Score
Profitability Due Diligence

Waters Corp's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROE
76/100
Profitability
Score

Waters Corp's profitability score is 76/100. The higher the profitability score, the more profitable the company is.

WAT Solvency Score
Solvency Due Diligence

Waters Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Average Interest Coverage
54/100
Solvency
Score

Waters Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WAT Price Targets Summary
Waters Corp

Wall Street analysts forecast WAT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WAT is 333.42 USD with a low forecast of 303 USD and a high forecast of 367.5 USD.

Lowest
Price Target
303 USD
2% Upside
Average
Price Target
333.42 USD
12% Upside
Highest
Price Target
367.5 USD
23% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

WAT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

WAT Price
Waters Corp

1M 1M
-15%
6M 6M
+17%
1Y 1Y
-1%
3Y 3Y
+1%
5Y 5Y
+24%
10Y 10Y
+168%
Annual Price Range
297.81
52w Low
236.7
52w High
361
Price Metrics
Average Annual Return 11.12%
Standard Deviation of Annual Returns 23.61%
Max Drawdown -44%
Shares Statistics
Market Capitalization 17.6B USD
Shares Outstanding 59 311 000
Percentage of Shares Shorted 8.34%

WAT Return Decomposition
Main factors of price return

What is price return decomposition?

WAT News

Other Videos

Company Profile

Waters Corp Logo
Waters Corp

Country

United States of America

Industry

Life Sciences Tools & Services

Market Cap

17.6B USD

Dividend Yield

0%

Description

Waters Corp. engages in the provision of workflow solutions involving liquid chromatography, mass spectrometry, and thermal analysis. The company is headquartered in Milford, Massachusetts and currently employs 7,800 full-time employees. The Company’s segments include Waters and TA. The Waters operating segment is designing, manufacturing, selling and servicing liquid chromatography (LC) and MS instruments, columns and other precision chemistry consumables that can be integrated and used along with other analytical instruments. The TA operating segment designs, manufactures, sells and services thermal analysis, rheometry and calorimetry instruments. The firm's LC and LC-MS instruments are utilized in a range of industries to detect, identify, monitor and measure the chemical, physical and biological composition of materials, and to purify compounds.

Contact

MASSACHUSETTS
Milford
34 Maple St
+15084782000.0
https://www.waters.com/nextgen/us/en.html

IPO

1995-11-17

Employees

7 800

Officers

President, CEO & Director
Dr. Udit Batra Ph.D.
Senior VP & CFO
Mr. Amol Chaubal
Senior VP, General Counsel & Corporate Secretary
Ms. Keeley A. Aleman
Senior Vice President of TA Instruments Division & Waters Clinical Business Unit
Ms. Jianqing Y. Bennett
Senior VP of Global Operations & Interim Senior VP of the Waters Division
Mr. Christos Ross
Director of Investor Relations
Caspar Tudor
Show More
Vice President of Corporate Communications
Ms. Kristen Garvey
Interim Vice President of Human Resources
Mr. Patrick Conway
Senior Vice President of Strategy & Transformation
Dr. Daniel Rush Ph.D.
Treasurer
John Lynch
Show Less

See Also

Discover More
What is the Intrinsic Value of one WAT stock?

The intrinsic value of one WAT stock under the Base Case scenario is 262.91 USD.

Is WAT stock undervalued or overvalued?

Compared to the current market price of 297.81 USD, Waters Corp is Overvalued by 12%.