Waters Corp
NYSE:WAT

Watchlist Manager
Waters Corp Logo
Waters Corp
NYSE:WAT
Watchlist
Price: 383.37 USD -1.72% Market Closed
Market Cap: $22.8B

Relative Value

The Relative Value of one WAT stock under the Base Case scenario is hidden USD. Compared to the current market price of 383.37 USD, Waters Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WAT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

WAT Competitors Multiples
Waters Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Waters Corp
NYSE:WAT
22.8B USD 7.3 35.2 22.7 28.3
US
PerkinElmer Inc
LSE:0KHE
1.2T USD 436.9 5 176.3 1 517.9 3 049.5
US
Thermo Fisher Scientific Inc
NYSE:TMO
230.9B USD 5.3 35.1 24.9 32.2
US
Danaher Corp
NYSE:DHR
160.2B USD 6.6 45.5 24.4 36.9
KR
Samsung Biologics Co Ltd
KRX:207940
82.4T KRW 14.9 51.5 30.3 40.4
CH
Lonza Group AG
SIX:LONN
36.5B CHF 5.3 51.1 38.6 38.6
US
IQVIA Holdings Inc
NYSE:IQV
40.7B USD 2.6 31.8 15.2 22.9
CN
WuXi AppTec Co Ltd
SSE:603259
274.9B CNY 6.3 18.6 18.6 18.6
US
Agilent Technologies Inc
NYSE:A
38B USD 5.5 29.2 21.2 25.2
US
Mettler-Toledo International Inc
NYSE:MTD
28.7B USD 7.3 34.3 24.7 27.5
US
Illumina Inc
NASDAQ:ILMN
23.1B USD 5.4 32.9 19.8 26.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Waters Corp
NYSE:WAT
Average EV/EBITDA: 159.9
22.7
13%
1.7
US
P
PerkinElmer Inc
LSE:0KHE
1 517.9
5%
303.6
US
Thermo Fisher Scientific Inc
NYSE:TMO
24.9
6%
4.1
US
Danaher Corp
NYSE:DHR
24.4
5%
4.9
KR
Samsung Biologics Co Ltd
KRX:207940
30.3
20%
1.5
CH
Lonza Group AG
SIX:LONN
38.6
18%
2.1
US
IQVIA Holdings Inc
NYSE:IQV
15.2
8%
1.9
CN
WuXi AppTec Co Ltd
SSE:603259
18.6
30%
0.6
US
Agilent Technologies Inc
NYSE:A
21.2
12%
1.8
US
Mettler-Toledo International Inc
NYSE:MTD
24.7
4%
6.2
US
Illumina Inc
NASDAQ:ILMN
19.8
12%
1.7