Welltower Inc
NYSE:WELL

Watchlist Manager
Welltower Inc Logo
Welltower Inc
NYSE:WELL
Watchlist
Price: 197.86 USD -1.5% Market Closed
Market Cap: 132.3B USD

Intrinsic Value

The intrinsic value of one WELL stock under the Base Case scenario is hidden USD. Compared to the current market price of 197.86 USD, Welltower Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

WELL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Welltower Inc

Intrinsic Value History
Dive into the past to invest in the future

WELL looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether WELL usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about WELL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is WELL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Welltower Inc.

Explain Valuation
Compare WELL to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Mounting labor shortages and rising wage pressure in senior care facilities could significantly erode Welltower’s profitability, as its operating partners may struggle to offset these increased expenses through higher rents.

Bull Theses

An aging population and the imminent wave of baby boomers entering retirement communities generate a strong tailwind for Welltower’s senior housing portfolio, fueling demand-driven growth potential.

Show More Less
How do you feel about WELL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Welltower Inc

Current Assets 9B
Cash & Short-Term Investments 6.8B
Receivables 2.1B
Non-Current Assets 50.6B
Long-Term Investments 1.8B
PP&E 48.4B
Intangibles 205.6m
Other Non-Current Assets 134.1m
Current Liabilities 3.2B
Accrued Liabilities 3.2B
Non-Current Liabilities 17.5B
Long-Term Debt 17B
Other Non-Current Liabilities 555.6m
Efficiency

Free Cash Flow Analysis
Welltower Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Welltower Inc

Revenue
9.9B USD
Cost of Revenue
-5.9B USD
Gross Profit
4B USD
Operating Expenses
-2.4B USD
Operating Income
1.6B USD
Other Expenses
-665.7m USD
Net Income
960.4m USD
Fundamental Scores

WELL Profitability Score
Profitability Due Diligence

Welltower Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
hidden
Profitability
Score

Welltower Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

WELL Solvency Score
Solvency Due Diligence

Welltower Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
Low D/E
hidden
Solvency
Score

Welltower Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WELL Price Targets Summary
Welltower Inc

Wall Street analysts forecast WELL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WELL is 214.56 USD with a low forecast of 187.86 USD and a high forecast of 273 USD.

Lowest
Price Target
187.86 USD
5% Downside
Average
Price Target
214.56 USD
8% Upside
Highest
Price Target
273 USD
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WELL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

WELL Insider Trading
Buy and sell transactions by insiders

WELL News

Other Videos
What is the Intrinsic Value of one WELL stock?

The intrinsic value of one WELL stock under the Base Case scenario is hidden USD.

Is WELL stock undervalued or overvalued?

Compared to the current market price of 197.86 USD, Welltower Inc is hidden .

Back to Top